taxes Property Tax Assistance

2024 ISD Summary Worksheet

Harlingen CISD (all splits)   Cameron County  

031-Cameron/Cameron County

031-903/Harlingen CISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 4,525,993,292 1.0607 4,266,987,171 4,525,993,292
B - MULTIFAMILY 441,408,618 0.8589 513,923,178 441,408,618
C1 - VACANT LOTS 226,897,634 N/A 226,897,634 226,897,634
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,610,128 1.1060 8,689,114 9,610,128
D2 - FARM & RANCH IMP 1,158,609 N/A 1,158,609 1,158,609
E - NON-AG LAND AND IMPROVEMENTS 203,500,602 N/A 203,500,602 203,500,602
F1 - COMMERCIAL REAL 1,473,497,256 0.9330 1,579,311,100 1,473,497,256
F2 - INDUSTRIAL REAL 71,332,949 N/A 71,332,949 71,332,949
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 162,650,354 N/A 162,650,354 162,650,354
L1 - COMMERCIAL PERSONAL 480,331,902 1.0318 465,528,108 480,331,902
L2 - INDUSTRIAL PERSONAL 174,949,773 N/A 174,949,773 174,949,773
M1 - MOBILE HOMES 33,626,047 N/A 33,626,047 33,626,047
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,481,230 N/A 3,481,230 3,481,230
S - SPECIAL INVENTORY 48,620,605 N/A 48,620,605 48,620,605
Subtotal 7,857,058,999 0 7,760,656,474 7,857,058,999
Less Total Deductions 2,876,685,828 0 2,781,341,789 2,876,685,828
Total Taxable Value 4,980,373,171 0 4,979,314,685 4,980,373,171

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,680,426,712 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,980,373,171 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,680,426,712 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,980,373,171 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,919,781,712 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,079,351,712 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,105,619,523 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,680,426,712 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,980,373,171 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,680,426,712 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,980,373,171 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,919,781,712 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,079,351,712 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,105,619,523 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 700,053,541 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 239,355,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 159,570,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


031-903-02/Harlingen CISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 4,525,993,292 1.0607 4,266,987,171 4,525,993,292
B - MULTIFAMILY 441,408,618 0.8589 513,923,178 441,408,618
C1 - VACANT LOTS 226,897,634 N/A 226,897,634 226,897,634
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,610,128 1.1060 8,689,114 9,610,128
D2 - FARM & RANCH IMP 1,158,609 N/A 1,158,609 1,158,609
E - NON-AG LAND AND IMPROVEMENTS 203,500,602 N/A 203,500,602 203,500,602
F1 - COMMERCIAL REAL 1,473,497,256 0.9330 1,579,311,100 1,473,497,256
F2 - INDUSTRIAL REAL 71,332,949 N/A 71,332,949 71,332,949
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 162,650,354 N/A 162,650,354 162,650,354
L1 - COMMERCIAL PERSONAL 480,331,902 1.0318 465,528,108 480,331,902
L2 - INDUSTRIAL PERSONAL 174,949,773 N/A 174,949,773 174,949,773
M1 - MOBILE HOMES 33,626,047 N/A 33,626,047 33,626,047
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,481,230 N/A 3,481,230 3,481,230
S - SPECIAL INVENTORY 48,620,605 N/A 48,620,605 48,620,605
Subtotal 7,857,058,999 7,760,656,474 7,857,058,999
Less Total Deductions 2,876,685,828 2,781,341,789 2,876,685,828
Total Taxable Value 4,980,373,171 4,979,314,685 4,980,373,171

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,680,426,712 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,980,373,171 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,680,426,712 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,980,373,171 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,919,781,712 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 6,079,351,712 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,105,619,523 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,680,426,712 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,980,373,171 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,680,426,712 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,980,373,171 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,919,781,712 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 6,079,351,712 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,105,619,523 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 700,053,541 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 239,355,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 159,570,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top