taxes Property Tax Assistance

2024 ISD Summary Worksheet

Navasota ISD(all splits)   Brazos County   Grimes County  

021-Brazos/Brazos County

093-904/Navasota ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 92,715,302 0.9126 101,594,677 92,715,302
B - MULTIFAMILY 215,110 N/A 215,110 215,110
C1 - VACANT LOTS 12,055,302 N/A 12,055,302 12,055,302
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,109,525 1.2079 10,852,756 13,109,525
D2 - FARM & RANCH IMP 3,788,761 N/A 3,788,761 3,788,761
E - NON-AG LAND AND IMPROVEMENTS 98,418,870 1.1671 84,327,710 98,418,870
F1 - COMMERCIAL REAL 30,635,456 1.1050 27,724,395 30,635,456
F2 - INDUSTRIAL REAL 7,219,042 N/A 7,219,042 7,219,042
G - ALL MINERALS 989,258 N/A 989,258 989,258
J - ALL UTILITIES 30,530,996 0.9391 32,510,910 30,530,996
L1 - COMMERCIAL PERSONAL 26,989,669 0.9921 27,204,585 26,989,669
L2 - INDUSTRIAL PERSONAL 10,710,186 N/A 10,710,186 10,710,186
M1 - MOBILE HOMES 3,316,858 N/A 3,316,858 3,316,858
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,293 N/A 11,293 11,293
Subtotal 330,705,628 0 322,520,843 330,705,628
Less Total Deductions 61,174,897 0 65,168,204 61,174,897
Total Taxable Value 269,530,731 0 257,352,639 269,530,731

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 286,648,799 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 269,530,731 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 286,648,799 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 269,530,731 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 292,588,799 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 296,548,799 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 279,378,744 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 286,648,799 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 269,530,731 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 286,648,799 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 269,530,731 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 292,588,799 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 296,548,799 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 279,378,744 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,118,068 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,940,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,960,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


093-Grimes/Grimes County

093-904/Navasota ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,198,739,128 0.9253 1,295,514,026 1,198,739,128
B - MULTIFAMILY 21,718,854 N/A 21,718,854 21,718,854
C1 - VACANT LOTS 155,011,328 0.9065 170,999,810 155,011,328
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,935,447 1.1189 12,454,240 13,935,447
D2 - FARM & RANCH IMP 34,757,074 N/A 34,757,074 34,757,074
E - NON-AG LAND AND IMPROVEMENTS 704,270,258 0.9300 757,279,847 704,270,258
F1 - COMMERCIAL REAL 267,310,391 0.9543 280,111,486 267,310,391
F2 - INDUSTRIAL REAL 123,604,868 N/A 123,604,868 123,604,868
G - ALL MINERALS 2,969,964 N/A 2,969,964 2,969,964
J - ALL UTILITIES 214,080,909 0.9812 218,182,745 214,080,909
L1 - COMMERCIAL PERSONAL 149,117,326 1.0067 148,124,889 149,117,326
L2 - INDUSTRIAL PERSONAL 367,162,481 N/A 367,162,481 367,162,481
M1 - MOBILE HOMES 49,544,405 N/A 49,544,405 49,544,405
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,693,799 N/A 11,693,799 11,693,799
S - SPECIAL INVENTORY 10,669,551 N/A 10,669,551 10,669,551
Subtotal 3,324,585,783 0 3,504,788,039 3,324,585,783
Less Total Deductions 800,071,738 0 852,079,371 800,071,738
Total Taxable Value 2,524,514,045 0 2,652,708,668 2,524,514,045

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,746,834,279 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,524,514,045 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,746,834,279 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,524,514,045 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,818,594,279 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,866,434,279 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,540,890,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,746,834,279 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,524,514,045 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,746,834,279 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,524,514,045 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,818,594,279 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,866,434,279 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,540,890,561 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 222,320,234 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 71,760,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 47,840,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


093-904-02/Navasota ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,291,454,430 0.9244 1,397,108,703 1,291,454,430
B - MULTIFAMILY 21,933,964 N/A 21,933,964 21,933,964
C1 - VACANT LOTS 167,066,630 0.9127 183,055,112 167,066,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 27,044,972 1.1604 23,306,996 27,044,972
D2 - FARM & RANCH IMP 38,545,835 N/A 38,545,835 38,545,835
E - NON-AG LAND AND IMPROVEMENTS 802,689,128 0.9538 841,607,557 802,689,128
F1 - COMMERCIAL REAL 297,945,847 0.9679 307,835,881 297,945,847
F2 - INDUSTRIAL REAL 130,823,910 N/A 130,823,910 130,823,910
G - ALL MINERALS 3,959,222 N/A 3,959,222 3,959,222
J - ALL UTILITIES 244,611,905 0.9757 250,693,655 244,611,905
L1 - COMMERCIAL PERSONAL 176,106,995 1.0044 175,329,474 176,106,995
L2 - INDUSTRIAL PERSONAL 377,872,667 N/A 377,872,667 377,872,667
M1 - MOBILE HOMES 52,861,263 N/A 52,861,263 52,861,263
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,693,799 N/A 11,693,799 11,693,799
S - SPECIAL INVENTORY 10,680,844 N/A 10,680,844 10,680,844
Subtotal 3,655,291,411 3,827,308,882 3,655,291,411
Less Total Deductions 861,246,635 917,247,575 861,246,635
Total Taxable Value 2,794,044,776 2,910,061,307 2,794,044,776

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,033,483,078 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,794,044,776 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,033,483,078 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,794,044,776 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,111,183,078 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,162,983,078 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,820,269,305 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,033,483,078 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,794,044,776 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,033,483,078 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,794,044,776 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,111,183,078 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,162,983,078 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,820,269,305 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 239,438,302 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 77,700,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 51,800,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top