taxes Property Tax Assistance

2024 ISD Summary Worksheet

Brady ISD (all splits)   Concho County   McCulloch County  

048-Concho/Concho County

160-901/Brady ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,812,420 N/A 1,812,420 1,812,420
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 57,910 N/A 57,910 57,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,395,630 N/A 9,395,630 9,395,630
D2 - FARM & RANCH IMP 2,740,560 N/A 2,740,560 2,740,560
E - NON-AG LAND AND IMPROVEMENTS 18,502,653 N/A 18,502,653 18,502,653
F1 - COMMERCIAL REAL 219,130 N/A 219,130 219,130
F2 - INDUSTRIAL REAL 21,189,780 N/A 21,189,780 21,189,780
G - ALL MINERALS 1,650 N/A 1,650 1,650
J - ALL UTILITIES 21,537,790 N/A 21,537,790 21,537,790
L1 - COMMERCIAL PERSONAL 80,090 N/A 80,090 80,090
L2 - INDUSTRIAL PERSONAL 5,811,810 N/A 5,811,810 5,811,810
M1 - MOBILE HOMES 383,120 N/A 383,120 383,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 81,732,543 0 81,732,543 81,732,543
Less Total Deductions 5,633,515 0 5,633,515 5,633,515
Total Taxable Value 76,099,028 0 76,099,028 76,099,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 76,719,362 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 76,099,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 76,719,362 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 76,099,028 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 76,914,362 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 77,044,362 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 76,372,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 76,719,362 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 76,099,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 76,719,362 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 76,099,028 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 76,914,362 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 77,044,362 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 76,372,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 620,334 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 195,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 130,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


160-McCulloch/McCulloch County

160-901/Brady ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 249,923,165 0.8907 280,591,855 249,923,165
B - MULTIFAMILY 2,725,361 N/A 2,725,361 2,725,361
C1 - VACANT LOTS 5,070,610 N/A 5,070,610 5,070,610
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,088,900 1.1812 30,553,406 36,088,900
D2 - FARM & RANCH IMP 9,582,490 N/A 9,582,490 9,582,490
E - NON-AG LAND AND IMPROVEMENTS 110,039,770 0.9908 111,061,536 110,039,770
F1 - COMMERCIAL REAL 55,215,222 0.8845 62,425,350 55,215,222
F2 - INDUSTRIAL REAL 101,200,310 N/A 101,200,310 101,200,310
G - ALL MINERALS 3,884,530 N/A 3,884,530 3,884,530
J - ALL UTILITIES 76,077,050 0.9514 79,963,265 76,077,050
L1 - COMMERCIAL PERSONAL 28,148,850 1.0512 26,777,825 28,148,850
L2 - INDUSTRIAL PERSONAL 20,892,380 N/A 20,892,380 20,892,380
M1 - MOBILE HOMES 4,788,720 N/A 4,788,720 4,788,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,990,602 N/A 1,990,602 1,990,602
Subtotal 705,627,960 0 741,508,240 705,627,960
Less Total Deductions 253,432,273 0 264,891,095 253,432,273
Total Taxable Value 452,195,687 0 476,617,145 452,195,687

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 514,192,837 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 452,195,687 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 514,192,837 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 452,195,687 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 541,552,837 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 559,792,837 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 465,224,520 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 573,943,227 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 511,946,077 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 573,943,227 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 511,946,077 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 601,303,227 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 619,543,227 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 524,974,910 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 61,997,150 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,360,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 18,240,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


160-901-02/Brady ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 251,735,585 0.8914 282,404,275 251,735,585
B - MULTIFAMILY 2,725,361 N/A 2,725,361 2,725,361
C1 - VACANT LOTS 5,128,520 N/A 5,128,520 5,128,520
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 45,484,530 1.1386 39,949,036 45,484,530
D2 - FARM & RANCH IMP 12,323,050 N/A 12,323,050 12,323,050
E - NON-AG LAND AND IMPROVEMENTS 128,542,423 0.9921 129,564,189 128,542,423
F1 - COMMERCIAL REAL 55,434,352 0.8849 62,644,480 55,434,352
F2 - INDUSTRIAL REAL 122,390,090 N/A 122,390,090 122,390,090
G - ALL MINERALS 3,886,180 N/A 3,886,180 3,886,180
J - ALL UTILITIES 97,614,840 0.9617 101,501,055 97,614,840
L1 - COMMERCIAL PERSONAL 28,228,940 1.0510 26,857,915 28,228,940
L2 - INDUSTRIAL PERSONAL 26,704,190 N/A 26,704,190 26,704,190
M1 - MOBILE HOMES 5,171,840 N/A 5,171,840 5,171,840
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,990,602 N/A 1,990,602 1,990,602
Subtotal 787,360,503 823,240,783 787,360,503
Less Total Deductions 259,065,788 270,524,610 259,065,788
Total Taxable Value 528,294,715 552,716,173 528,294,715

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 590,912,199 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 528,294,715 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 590,912,199 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 528,294,715 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 618,467,199 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 636,837,199 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 541,596,863 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 650,662,589 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 588,045,105 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 650,662,589 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 588,045,105 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 678,217,589 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 696,587,589 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 601,347,253 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 62,617,484 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 27,555,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 18,370,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top