taxes Property Tax Assistance

2024 ISD Summary Worksheet

San Perlita ISD (all splits)   Willacy County  

245-Willacy/Willacy County

245-904/San Perlita ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 85,896,692 0.7147 120,185,661 120,185,661
B - MULTIFAMILY 5,063,902 N/A 5,063,902 5,063,902
C1 - VACANT LOTS 7,167,877 N/A 7,167,877 7,167,877
C2 - COLONIA LOTS 36,000 N/A 36,000 36,000
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,091,083 1.1264 12,509,673 12,509,673
D2 - FARM & RANCH IMP 222,583 N/A 222,583 222,583
E - NON-AG LAND AND IMPROVEMENTS 5,839,795 N/A 5,839,795 5,839,795
F1 - COMMERCIAL REAL 7,926,507 N/A 7,926,507 7,926,507
F2 - INDUSTRIAL REAL 512,319 N/A 512,319 512,319
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 285,050,931 0.9514 299,612,078 299,612,078
L1 - COMMERCIAL PERSONAL 638,261 N/A 638,261 638,261
L2 - INDUSTRIAL PERSONAL 879,580 N/A 879,580 879,580
M1 - MOBILE HOMES 488,682 N/A 488,682 488,682
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 413,814,212 0 461,082,918 461,082,918
Less Total Deductions 243,579,793 0 251,172,590 251,172,590
Total Taxable Value 170,234,419 0 209,910,328 209,910,328

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 218,336,261 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 209,910,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 218,336,261 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 209,910,328 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 222,626,261 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 225,486,261 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 209,910,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 436,067,910 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 427,641,977 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 436,067,910 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 427,641,977 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 440,357,910 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 443,217,910 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 427,641,977 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,425,933 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,290,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,860,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP, YOUR SCHOOL DISTRICT'S VALUES ARE BELOW THE 90% CUTOFF, AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE.


Back to top


245-904-02/San Perlita ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 85,896,692 0.7147 120,185,661 120,185,661
B - MULTIFAMILY 5,063,902 N/A 5,063,902 5,063,902
C1 - VACANT LOTS 7,167,877 N/A 7,167,877 7,167,877
C2 - COLONIA LOTS 36,000 N/A 36,000 36,000
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,091,083 1.1264 12,509,673 12,509,673
D2 - FARM & RANCH IMP 222,583 N/A 222,583 222,583
E - NON-AG LAND AND IMPROVEMENTS 5,839,795 N/A 5,839,795 5,839,795
F1 - COMMERCIAL REAL 7,926,507 N/A 7,926,507 7,926,507
F2 - INDUSTRIAL REAL 512,319 N/A 512,319 512,319
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 285,050,931 0.9514 299,612,078 299,612,078
L1 - COMMERCIAL PERSONAL 638,261 N/A 638,261 638,261
L2 - INDUSTRIAL PERSONAL 879,580 N/A 879,580 879,580
M1 - MOBILE HOMES 488,682 N/A 488,682 488,682
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 413,814,212 461,082,918 461,082,918
Less Total Deductions 243,579,793 251,172,590 251,172,590
Total Taxable Value 170,234,419 209,910,328 209,910,328

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 218,336,261 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 209,910,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 218,336,261 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 209,910,328 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 222,626,261 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 225,486,261 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 209,910,328 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 436,067,910 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 427,641,977 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 436,067,910 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 427,641,977 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 440,357,910 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 443,217,910 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 427,641,977 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,425,933 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,290,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,860,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top