taxes Property Tax Assistance

2024 ISD Summary Worksheet

Medina ISD (all splits)   Bandera County   Kerr County  

010-Bandera/Bandera County

010-901/Medina ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 61,694,704 1.0489 58,818,480 61,694,704
B - MULTIFAMILY 677,160 N/A 677,160 677,160
C1 - VACANT LOTS 4,708,457 N/A 4,708,457 4,708,457
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,205,347 1.0956 7,489,561 8,205,347
D2 - FARM & RANCH IMP 7,789,880 N/A 7,789,880 7,789,880
E - NON-AG LAND AND IMPROVEMENTS 394,650,886 1.0748 367,185,417 394,650,886
F1 - COMMERCIAL REAL 22,952,950 N/A 22,952,950 22,952,950
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 51,658 N/A 51,658 51,658
J - ALL UTILITIES 5,632,360 N/A 5,632,360 5,632,360
L1 - COMMERCIAL PERSONAL 1,727,050 N/A 1,727,050 1,727,050
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 5,910,120 N/A 5,910,120 5,910,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 45,340 N/A 45,340 45,340
Subtotal 514,045,912 0 482,988,433 514,045,912
Less Total Deductions 115,427,071 0 109,667,871 115,427,071
Total Taxable Value 398,618,841 0 373,320,562 398,618,841

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 422,501,751 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 398,618,841 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 422,501,751 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 398,618,841 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 429,551,751 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 434,251,751 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 428,243,513 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 422,501,751 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 398,618,841 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 422,501,751 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 398,618,841 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 429,551,751 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 434,251,751 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 428,243,513 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 23,882,910 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,050,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,700,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


133-Kerr/Kerr County

010-901/Medina ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,539,182 N/A 1,539,182 1,539,182
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 718,846 N/A 718,846 718,846
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 14,085,955 N/A 14,085,955 14,085,955
F1 - COMMERCIAL REAL 405,000 N/A 405,000 405,000
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 76,144 N/A 76,144 76,144
L1 - COMMERCIAL PERSONAL 13,366 N/A 13,366 13,366
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 52,417 N/A 52,417 52,417
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,890,910 0 16,890,910 16,890,910
Less Total Deductions 309,598 0 309,598 309,598
Total Taxable Value 16,581,312 0 16,581,312 16,581,312

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,725,831 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 16,581,312 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 16,725,831 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 16,581,312 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 16,770,831 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 16,800,831 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 16,608,625 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,725,831 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 16,581,312 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 16,725,831 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 16,581,312 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 16,770,831 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 16,800,831 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 16,608,625 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 144,519 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


010-901-02/Medina ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 63,233,886 1.0477 60,357,662 63,233,886
B - MULTIFAMILY 677,160 N/A 677,160 677,160
C1 - VACANT LOTS 4,708,457 N/A 4,708,457 4,708,457
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,924,193 1.0872 8,208,407 8,924,193
D2 - FARM & RANCH IMP 7,789,880 N/A 7,789,880 7,789,880
E - NON-AG LAND AND IMPROVEMENTS 408,736,841 1.0720 381,271,372 408,736,841
F1 - COMMERCIAL REAL 23,357,950 N/A 23,357,950 23,357,950
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 51,658 N/A 51,658 51,658
J - ALL UTILITIES 5,708,504 N/A 5,708,504 5,708,504
L1 - COMMERCIAL PERSONAL 1,740,416 N/A 1,740,416 1,740,416
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 5,962,537 N/A 5,962,537 5,962,537
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 45,340 N/A 45,340 45,340
Subtotal 530,936,822 499,879,343 530,936,822
Less Total Deductions 115,736,669 109,977,469 115,736,669
Total Taxable Value 415,200,153 389,901,874 415,200,153

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 439,227,582 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 415,200,153 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 439,227,582 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 415,200,153 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 446,322,582 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 451,052,582 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 444,852,138 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 439,227,582 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 415,200,153 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 439,227,582 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 415,200,153 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 446,322,582 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 451,052,582 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 444,852,138 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,027,429 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,095,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,730,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top