taxes Property Tax Assistance

2024 ISD Summary Worksheet

Troy ISD (all splits)   Bell County   Falls County  

014-Bell/Bell County

014-910/Troy ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 495,357,235 N/A 495,357,235 495,357,235
B - MULTIFAMILY 27,314,369 N/A 27,314,369 27,314,369
C1 - VACANT LOTS 20,183,356 N/A 20,183,356 20,183,356
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,570,284 N/A 7,570,284 7,570,284
D2 - FARM & RANCH IMP 3,968,573 N/A 3,968,573 3,968,573
E - NON-AG LAND AND IMPROVEMENTS 307,665,275 N/A 307,665,275 307,665,275
F1 - COMMERCIAL REAL 62,213,752 N/A 62,213,752 62,213,752
F2 - INDUSTRIAL REAL 60,540,452 N/A 60,540,452 60,540,452
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 65,439,855 N/A 65,439,855 65,439,855
L1 - COMMERCIAL PERSONAL 63,853,314 N/A 63,853,314 63,853,314
L2 - INDUSTRIAL PERSONAL 36,504,991 N/A 36,504,991 36,504,991
M1 - MOBILE HOMES 1,056,804 N/A 1,056,804 1,056,804
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,590,070 N/A 17,590,070 17,590,070
S - SPECIAL INVENTORY 540,746 N/A 540,746 540,746
Subtotal 1,169,799,076 0 1,169,799,076 1,169,799,076
Less Total Deductions 414,772,575 0 414,772,575 414,772,575
Total Taxable Value 755,026,501 0 755,026,501 755,026,501

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 848,175,186 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 755,026,501 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 848,175,186 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 755,026,501 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 878,175,186 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 898,175,186 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 756,138,606 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 848,175,186 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 755,026,501 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 848,175,186 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 755,026,501 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 878,175,186 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 898,175,186 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 756,138,606 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 93,148,685 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 20,000,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


073-Falls/Falls County

014-910/Troy ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,471,410 N/A 1,471,410 1,471,410
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 835,090 N/A 835,090 835,090
D2 - FARM & RANCH IMP 869,300 N/A 869,300 869,300
E - NON-AG LAND AND IMPROVEMENTS 16,078,790 N/A 16,078,790 16,078,790
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,056,320 N/A 1,056,320 1,056,320
L1 - COMMERCIAL PERSONAL 142,180 N/A 142,180 142,180
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 368,350 N/A 368,350 368,350
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 20,821,440 0 20,821,440 20,821,440
Less Total Deductions 8,193,140 0 8,193,140 8,193,140
Total Taxable Value 12,628,300 0 12,628,300 12,628,300

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 15,196,932 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,628,300 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 15,196,932 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,628,300 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 15,976,932 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 16,496,932 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 12,649,506 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 15,196,932 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,628,300 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 15,196,932 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,628,300 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 15,976,932 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 16,496,932 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 12,649,506 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,568,632 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 780,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 520,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


014-910-02/Troy ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 496,828,645 N/A 496,828,645 496,828,645
B - MULTIFAMILY 27,314,369 N/A 27,314,369 27,314,369
C1 - VACANT LOTS 20,183,356 N/A 20,183,356 20,183,356
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,405,374 N/A 8,405,374 8,405,374
D2 - FARM & RANCH IMP 4,837,873 N/A 4,837,873 4,837,873
E - NON-AG LAND AND IMPROVEMENTS 323,744,065 N/A 323,744,065 323,744,065
F1 - COMMERCIAL REAL 62,213,752 N/A 62,213,752 62,213,752
F2 - INDUSTRIAL REAL 60,540,452 N/A 60,540,452 60,540,452
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 66,496,175 N/A 66,496,175 66,496,175
L1 - COMMERCIAL PERSONAL 63,995,494 N/A 63,995,494 63,995,494
L2 - INDUSTRIAL PERSONAL 36,504,991 N/A 36,504,991 36,504,991
M1 - MOBILE HOMES 1,425,154 N/A 1,425,154 1,425,154
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 17,590,070 N/A 17,590,070 17,590,070
S - SPECIAL INVENTORY 540,746 N/A 540,746 540,746
Subtotal 1,190,620,516 1,190,620,516 1,190,620,516
Less Total Deductions 422,965,715 422,965,715 422,965,715
Total Taxable Value 767,654,801 767,654,801 767,654,801

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 863,372,118 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 767,654,801 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 863,372,118 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 767,654,801 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 894,152,118 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 914,672,118 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 768,788,112 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 863,372,118 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 767,654,801 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 863,372,118 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 767,654,801 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 894,152,118 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 914,672,118 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 768,788,112 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 95,717,317 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,780,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 20,520,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top