taxes Property Tax Assistance

2024 ISD Summary Worksheet

Walnut Springs ISD (all splits)   Bosque County   Somervell County  

018-Bosque/Bosque County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 46,183,801 1.1343 40,715,685 46,183,801
B - MULTIFAMILY 1,347,643 N/A 1,347,643 1,347,643
C1 - VACANT LOTS 4,241,364 N/A 4,241,364 4,241,364
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,023,751 0.8087 7,448,710 6,023,751
D2 - FARM & RANCH IMP 8,636,504 N/A 8,636,504 8,636,504
E - NON-AG LAND AND IMPROVEMENTS 138,644,843 0.9855 140,684,772 138,644,843
F1 - COMMERCIAL REAL 9,207,289 N/A 9,207,289 9,207,289
F2 - INDUSTRIAL REAL 358,026 N/A 358,026 358,026
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,596,659 1.0007 49,561,966 49,596,659
L1 - COMMERCIAL PERSONAL 882,499 N/A 882,499 882,499
L2 - INDUSTRIAL PERSONAL 2,790,918 N/A 2,790,918 2,790,918
M1 - MOBILE HOMES 3,279,806 N/A 3,279,806 3,279,806
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,315 N/A 6,315 6,315
Subtotal 271,199,418 0 269,161,497 271,199,418
Less Total Deductions 69,941,303 0 63,997,951 69,941,303
Total Taxable Value 201,258,115 0 205,163,546 201,258,115

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 214,004,680 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 201,258,115 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 214,004,680 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 201,258,115 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 218,444,680 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 221,404,680 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 218,004,104 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 214,004,680 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 201,258,115 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 214,004,680 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 201,258,115 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 218,444,680 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 221,404,680 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 218,004,104 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,746,565 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,440,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,960,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


213-Somervell/Somervell County

018-905/Walnut Springs ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 285,750 N/A 285,750 285,750
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 118,990 N/A 118,990 118,990
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 1,058,210 N/A 1,058,210 1,058,210
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,280 N/A 14,280 14,280
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,477,230 0 1,477,230 1,477,230
Less Total Deductions 316,867 0 316,867 316,867
Total Taxable Value 1,160,363 0 1,160,363 1,160,363

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,280,363 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,160,363 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,280,363 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,160,363 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,310,363 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,330,363 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,160,363 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,280,363 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,160,363 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,280,363 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,160,363 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,310,363 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,330,363 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,160,363 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 120,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 20,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


018-905-02/Walnut Springs ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 46,469,551 1.1334 41,001,435 46,469,551
B - MULTIFAMILY 1,347,643 N/A 1,347,643 1,347,643
C1 - VACANT LOTS 4,241,364 N/A 4,241,364 4,241,364
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,142,741 0.8117 7,567,700 6,142,741
D2 - FARM & RANCH IMP 8,636,504 N/A 8,636,504 8,636,504
E - NON-AG LAND AND IMPROVEMENTS 139,703,053 0.9856 141,742,982 139,703,053
F1 - COMMERCIAL REAL 9,207,289 N/A 9,207,289 9,207,289
F2 - INDUSTRIAL REAL 358,026 N/A 358,026 358,026
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,610,939 1.0007 49,576,246 49,610,939
L1 - COMMERCIAL PERSONAL 882,499 N/A 882,499 882,499
L2 - INDUSTRIAL PERSONAL 2,790,918 N/A 2,790,918 2,790,918
M1 - MOBILE HOMES 3,279,806 N/A 3,279,806 3,279,806
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,315 N/A 6,315 6,315
Subtotal 272,676,648 270,638,727 272,676,648
Less Total Deductions 70,258,170 64,314,818 70,258,170
Total Taxable Value 202,418,478 206,323,909 202,418,478

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 215,285,043 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 202,418,478 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 215,285,043 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 202,418,478 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 219,755,043 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 222,735,043 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 219,164,467 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 215,285,043 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 202,418,478 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 215,285,043 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 202,418,478 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 219,755,043 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 222,735,043 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 219,164,467 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,866,565 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,470,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,980,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top