taxes Property Tax Assistance

2024 ISD Summary Worksheet

Prairie Lea ISD (all splits)   Caldwell County   Guadalupe County  

028-Caldwell/Caldwell County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 46,265,480 1.0302 44,909,222 46,265,480
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,695,650 N/A 5,695,650 5,695,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,291,583 0.9518 1,356,919 1,291,583
D2 - FARM & RANCH IMP 3,504,250 N/A 3,504,250 3,504,250
E - NON-AG LAND AND IMPROVEMENTS 136,800,013 1.0211 133,973,179 136,800,013
F1 - COMMERCIAL REAL 18,171,112 1.0096 17,998,328 18,171,112
F2 - INDUSTRIAL REAL 1,341,020 N/A 1,341,020 1,341,020
G - ALL MINERALS 36,332,338 1.0135 35,848,385 36,332,338
J - ALL UTILITIES 9,683,930 N/A 9,683,930 9,683,930
L1 - COMMERCIAL PERSONAL 4,329,590 N/A 4,329,590 4,329,590
L2 - INDUSTRIAL PERSONAL 4,134,910 N/A 4,134,910 4,134,910
M1 - MOBILE HOMES 5,816,288 N/A 5,816,288 5,816,288
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 273,366,164 0 268,591,671 273,366,164
Less Total Deductions 59,042,471 0 57,722,367 59,042,471
Total Taxable Value 214,323,693 0 210,869,304 214,323,693

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 227,899,371 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 214,323,693 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 227,899,371 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 214,323,693 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 232,669,371 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 235,849,371 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 222,995,507 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 227,899,371 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 214,323,693 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 227,899,371 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 214,323,693 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 232,669,371 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 235,849,371 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 222,995,507 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 13,575,678 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,770,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,180,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


094-Guadalupe/Guadalupe County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 9,924,798 0.8123 12,218,144 9,924,798
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 682,209 N/A 682,209 682,209
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 543,792 1.2967 419,367 543,792
D2 - FARM & RANCH IMP 256,672 N/A 256,672 256,672
E - NON-AG LAND AND IMPROVEMENTS 4,670,091 0.9334 5,003,312 4,670,091
F1 - COMMERCIAL REAL 568,411 N/A 568,411 568,411
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 30,452,197 1.0037 30,339,939 30,452,197
J - ALL UTILITIES 759,848 N/A 759,848 759,848
L1 - COMMERCIAL PERSONAL 134,270 N/A 134,270 134,270
L2 - INDUSTRIAL PERSONAL 2,960 N/A 2,960 2,960
M1 - MOBILE HOMES 30,290 N/A 30,290 30,290
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 48,025,538 0 50,415,422 48,025,538
Less Total Deductions 5,160,488 0 6,202,064 5,160,488
Total Taxable Value 42,865,050 0 44,213,358 42,865,050

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 44,054,690 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 42,865,050 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 44,054,690 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 42,865,050 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 44,369,690 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 44,579,690 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 43,785,621 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 44,054,690 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 42,865,050 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 44,054,690 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 42,865,050 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 44,369,690 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 44,579,690 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 43,785,621 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,189,640 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 315,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 210,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


028-906-02/Prairie Lea ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 56,190,278 0.9836 57,127,366 56,190,278
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,377,859 N/A 6,377,859 6,377,859
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,835,375 1.0333 1,776,286 1,835,375
D2 - FARM & RANCH IMP 3,760,922 N/A 3,760,922 3,760,922
E - NON-AG LAND AND IMPROVEMENTS 141,470,104 1.0179 138,976,491 141,470,104
F1 - COMMERCIAL REAL 18,739,523 1.0093 18,566,739 18,739,523
F2 - INDUSTRIAL REAL 1,341,020 N/A 1,341,020 1,341,020
G - ALL MINERALS 66,784,535 1.0090 66,188,324 66,784,535
J - ALL UTILITIES 10,443,778 N/A 10,443,778 10,443,778
L1 - COMMERCIAL PERSONAL 4,463,860 N/A 4,463,860 4,463,860
L2 - INDUSTRIAL PERSONAL 4,137,870 N/A 4,137,870 4,137,870
M1 - MOBILE HOMES 5,846,578 N/A 5,846,578 5,846,578
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 321,391,702 319,007,093 321,391,702
Less Total Deductions 64,202,959 63,924,431 64,202,959
Total Taxable Value 257,188,743 255,082,662 257,188,743

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 271,954,061 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 257,188,743 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 271,954,061 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 257,188,743 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 277,039,061 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 280,429,061 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 266,781,128 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 271,954,061 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 257,188,743 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 271,954,061 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 257,188,743 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 277,039,061 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 280,429,061 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 266,781,128 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,765,318 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,085,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,390,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top