taxes Property Tax Assistance

2024 ISD Summary Worksheet

Windthorst ISD (all splits)   Archer County   Clay County  

005-Archer/Archer County

005-904/Windthorst ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 57,361,900 N/A 57,361,900 57,361,900
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 719,140 N/A 719,140 719,140
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,884,440 N/A 4,884,440 4,884,440
D2 - FARM & RANCH IMP 6,352,690 N/A 6,352,690 6,352,690
E - NON-AG LAND AND IMPROVEMENTS 44,459,460 N/A 44,459,460 44,459,460
F1 - COMMERCIAL REAL 3,097,630 N/A 3,097,630 3,097,630
F2 - INDUSTRIAL REAL 6,164,840 N/A 6,164,840 6,164,840
G - ALL MINERALS 2,505,190 N/A 2,505,190 2,505,190
J - ALL UTILITIES 3,249,870 N/A 3,249,870 3,249,870
L1 - COMMERCIAL PERSONAL 2,972,970 N/A 2,972,970 2,972,970
L2 - INDUSTRIAL PERSONAL 4,743,340 N/A 4,743,340 4,743,340
M1 - MOBILE HOMES 590,570 N/A 590,570 590,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 137,102,040 0 137,102,040 137,102,040
Less Total Deductions 52,313,349 0 52,313,349 52,313,349
Total Taxable Value 84,788,691 0 84,788,691 84,788,691

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 102,091,531 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 84,788,691 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 102,091,531 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 84,788,691 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 107,416,531 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 110,966,531 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 88,558,563 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 102,091,531 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 84,788,691 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 102,091,531 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 84,788,691 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 107,416,531 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 110,966,531 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 88,558,563 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,302,840 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,325,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,550,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


039-Clay/Clay County

005-904/Windthorst ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 7,247,510 1.0064 7,201,421 7,247,510
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 163,250 N/A 163,250 163,250
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,219,820 1.1875 1,027,227 1,219,820
D2 - FARM & RANCH IMP 2,326,280 N/A 2,326,280 2,326,280
E - NON-AG LAND AND IMPROVEMENTS 9,855,920 1.0011 9,845,090 9,855,920
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 129,690 N/A 129,690 129,690
J - ALL UTILITIES 1,957,010 0.9865 1,983,791 1,957,010
L1 - COMMERCIAL PERSONAL 6,000 N/A 6,000 6,000
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 570,580 N/A 570,580 570,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 23,476,060 0 23,253,329 23,476,060
Less Total Deductions 10,609,933 0 10,580,179 10,609,933
Total Taxable Value 12,866,127 0 12,673,150 12,866,127

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,383,247 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,866,127 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 16,383,247 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,866,127 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 17,343,247 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 17,983,247 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 15,204,610 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,383,247 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,866,127 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 16,383,247 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,866,127 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 17,343,247 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 17,983,247 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 15,204,610 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,517,120 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 960,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 640,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


005-904-02/Windthorst ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 64,609,410 1.0007 64,563,321 64,609,410
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 882,390 N/A 882,390 882,390
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,104,260 1.0326 5,911,667 6,104,260
D2 - FARM & RANCH IMP 8,678,970 N/A 8,678,970 8,678,970
E - NON-AG LAND AND IMPROVEMENTS 54,315,380 1.0002 54,304,550 54,315,380
F1 - COMMERCIAL REAL 3,097,630 N/A 3,097,630 3,097,630
F2 - INDUSTRIAL REAL 6,164,840 N/A 6,164,840 6,164,840
G - ALL MINERALS 2,634,880 N/A 2,634,880 2,634,880
J - ALL UTILITIES 5,206,880 0.9949 5,233,661 5,206,880
L1 - COMMERCIAL PERSONAL 2,978,970 N/A 2,978,970 2,978,970
L2 - INDUSTRIAL PERSONAL 4,743,340 N/A 4,743,340 4,743,340
M1 - MOBILE HOMES 1,161,150 N/A 1,161,150 1,161,150
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 160,578,100 160,355,369 160,578,100
Less Total Deductions 62,923,282 62,893,528 62,923,282
Total Taxable Value 97,654,818 97,461,841 97,654,818

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 118,474,778 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 97,654,818 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 118,474,778 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 97,654,818 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 124,759,778 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 128,949,778 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 103,763,173 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 118,474,778 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 97,654,818 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 118,474,778 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 97,654,818 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 124,759,778 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 128,949,778 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 103,763,173 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,819,960 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,285,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,190,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top