taxes Property Tax Assistance

2024 ISD Summary Worksheet

Panther Creek CISD (all splits)   Coleman County   Runnels County  

042-Coleman/Coleman County

042-905/Panther Creek CISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 16,909,680 N/A 16,909,680 16,909,680
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,620,940 N/A 2,620,940 2,620,940
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,324,032 N/A 16,324,032 16,324,032
D2 - FARM & RANCH IMP 31,059,748 N/A 31,059,748 31,059,748
E - NON-AG LAND AND IMPROVEMENTS 111,885,037 N/A 111,885,037 111,885,037
F1 - COMMERCIAL REAL 3,130,050 N/A 3,130,050 3,130,050
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,609,220 N/A 1,609,220 1,609,220
J - ALL UTILITIES 43,548,220 N/A 43,548,220 43,548,220
L1 - COMMERCIAL PERSONAL 535,320 N/A 535,320 535,320
L2 - INDUSTRIAL PERSONAL 1,489,920 N/A 1,489,920 1,489,920
M1 - MOBILE HOMES 3,320,450 N/A 3,320,450 3,320,450
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 232,432,617 0 232,432,617 232,432,617
Less Total Deductions 76,739,293 0 76,739,293 76,739,293
Total Taxable Value 155,693,324 0 155,693,324 155,693,324

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 164,687,831 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 155,693,324 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 164,687,831 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 155,693,324 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 170,042,831 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 173,612,831 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 155,704,667 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 164,687,831 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 155,693,324 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 164,687,831 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 155,693,324 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 170,042,831 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 173,612,831 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 155,704,667 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,994,507 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,355,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,570,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


200-Runnels/Runnels County

042-905/Panther Creek CISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,679,380 1.5750 2,971,098 4,679,380
D2 - FARM & RANCH IMP 322,140 N/A 322,140 322,140
E - NON-AG LAND AND IMPROVEMENTS 6,984,470 0.7385 9,457,644 6,984,470
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 75,480 N/A 75,480 75,480
G - ALL MINERALS 1,033,310 N/A 1,033,310 1,033,310
J - ALL UTILITIES 9,253,120 0.9488 9,752,445 9,253,120
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 337,180 N/A 337,180 337,180
M1 - MOBILE HOMES 58,310 N/A 58,310 58,310
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 22,743,390 0 24,007,607 22,743,390
Less Total Deductions 1,574,691 0 1,574,691 1,574,691
Total Taxable Value 21,168,699 0 22,432,916 21,168,699

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 21,571,410 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 21,168,699 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 21,571,410 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 21,168,699 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 21,766,410 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 21,896,410 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 21,213,339 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 21,571,410 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 21,168,699 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 21,571,410 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 21,168,699 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 21,766,410 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 21,896,410 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 21,213,339 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 402,711 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 195,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 130,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


042-905-02/Panther Creek CISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 16,909,680 N/A 16,909,680 16,909,680
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,620,940 N/A 2,620,940 2,620,940
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 21,003,412 1.0885 19,295,130 21,003,412
D2 - FARM & RANCH IMP 31,381,888 N/A 31,381,888 31,381,888
E - NON-AG LAND AND IMPROVEMENTS 118,869,507 0.9796 121,342,681 118,869,507
F1 - COMMERCIAL REAL 3,130,050 N/A 3,130,050 3,130,050
F2 - INDUSTRIAL REAL 75,480 N/A 75,480 75,480
G - ALL MINERALS 2,642,530 N/A 2,642,530 2,642,530
J - ALL UTILITIES 52,801,340 0.9906 53,300,665 52,801,340
L1 - COMMERCIAL PERSONAL 535,320 N/A 535,320 535,320
L2 - INDUSTRIAL PERSONAL 1,827,100 N/A 1,827,100 1,827,100
M1 - MOBILE HOMES 3,378,760 N/A 3,378,760 3,378,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 255,176,007 256,440,224 255,176,007
Less Total Deductions 78,313,984 78,313,984 78,313,984
Total Taxable Value 176,862,023 178,126,240 176,862,023

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 186,259,241 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 176,862,023 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 186,259,241 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 176,862,023 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 191,809,241 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 195,509,241 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 176,918,006 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 186,259,241 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 176,862,023 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 186,259,241 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 176,862,023 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 191,809,241 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 195,509,241 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 176,918,006 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,397,218 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,550,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,700,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top