taxes Property Tax Assistance

2024 ISD Summary Worksheet

Wellington ISD (all splits)   Childress County   Collingsworth County  

038-Childress/Childress County

044-902/Wellington ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,023,373 0.8564 9,368,284 8,023,373
D2 - FARM & RANCH IMP 1,569,872 1.1780 1,332,659 1,569,872
E - NON-AG LAND AND IMPROVEMENTS 3,320,618 0.9509 3,492,079 3,320,618
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,100 N/A 1,100 1,100
J - ALL UTILITIES 8,700,980 N/A 8,700,980 8,700,980
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 72,686 N/A 72,686 72,686
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 21,688,629 0 22,967,788 21,688,629
Less Total Deductions 721,438 0 721,438 721,438
Total Taxable Value 20,967,191 0 22,246,350 20,967,191

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 21,242,537 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 20,967,191 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 21,242,537 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 20,967,191 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 21,332,537 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 21,392,537 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 21,015,729 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 21,242,537 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 20,967,191 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 21,242,537 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 20,967,191 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 21,332,537 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 21,392,537 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 21,015,729 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 275,346 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 90,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


044-Collingsworth/Collingsworth County

044-902/Wellington ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 83,640,560 0.8406 99,501,023 99,501,023
B - MULTIFAMILY 292,590 N/A 292,590 292,590
C1 - VACANT LOTS 516,000 N/A 516,000 516,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 39,316,818 1.4140 27,805,268 27,805,268
D2 - FARM & RANCH IMP 11,815,560 N/A 11,815,560 11,815,560
E - NON-AG LAND AND IMPROVEMENTS 29,421,560 0.8170 36,011,701 36,011,701
F1 - COMMERCIAL REAL 10,551,990 N/A 10,551,990 10,551,990
F2 - INDUSTRIAL REAL 5,548,250 N/A 5,548,250 5,548,250
G - ALL MINERALS 1,137,830 N/A 1,137,830 1,137,830
J - ALL UTILITIES 61,393,750 0.9506 64,584,210 64,584,210
L1 - COMMERCIAL PERSONAL 830,530 N/A 830,530 830,530
L2 - INDUSTRIAL PERSONAL 15,324,150 N/A 15,324,150 15,324,150
M1 - MOBILE HOMES 241,160 N/A 241,160 241,160
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 260,030,748 0 274,160,262 274,160,262
Less Total Deductions 68,777,321 0 73,640,391 73,640,391
Total Taxable Value 191,253,427 0 200,519,871 200,519,871

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 219,686,651 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 200,519,871 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 219,686,651 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 200,519,871 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 230,741,651 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 238,111,651 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 203,053,113 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 219,686,651 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 200,519,871 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 219,686,651 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 200,519,871 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 230,741,651 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 238,111,651 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 203,053,113 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,166,780 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,055,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,370,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE.


Back to top


044-902-02/Wellington ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 83,640,560 0.8406 99,501,023 99,501,023
B - MULTIFAMILY 292,590 N/A 292,590 292,590
C1 - VACANT LOTS 516,000 N/A 516,000 516,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 47,340,191 1.2735 37,173,552 35,828,641
D2 - FARM & RANCH IMP 13,385,432 1.0180 13,148,219 13,385,432
E - NON-AG LAND AND IMPROVEMENTS 32,742,178 0.8288 39,503,780 39,332,319
F1 - COMMERCIAL REAL 10,551,990 N/A 10,551,990 10,551,990
F2 - INDUSTRIAL REAL 5,548,250 N/A 5,548,250 5,548,250
G - ALL MINERALS 1,138,930 N/A 1,138,930 1,138,930
J - ALL UTILITIES 70,094,730 0.9565 73,285,190 73,285,190
L1 - COMMERCIAL PERSONAL 830,530 N/A 830,530 830,530
L2 - INDUSTRIAL PERSONAL 15,324,150 N/A 15,324,150 15,324,150
M1 - MOBILE HOMES 313,846 N/A 313,846 313,846
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 281,719,377 297,128,050 295,848,891
Less Total Deductions 69,498,759 74,361,829 74,361,829
Total Taxable Value 212,220,618 222,766,221 221,487,062

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 240,929,188 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 221,487,062 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 240,929,188 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 221,487,062 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 252,074,188 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 259,504,188 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 224,068,842 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 240,929,188 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 221,487,062 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 240,929,188 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 221,487,062 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 252,074,188 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 259,504,188 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 224,068,842 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,442,126 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,145,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 7,430,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top