taxes Property Tax Assistance

2024 ISD Summary Worksheet

Brady ISD (all splits)   Concho County   McCulloch County  

048-Concho/Concho County

160-901/Brady ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,812,420 N/A 1,812,420 1,812,420
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 57,910 N/A 57,910 57,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,395,630 N/A 9,395,630 9,395,630
D2 - FARM & RANCH IMP 2,740,560 N/A 2,740,560 2,740,560
E - NON-AG LAND AND IMPROVEMENTS 18,502,653 N/A 18,502,653 18,502,653
F1 - COMMERCIAL REAL 219,130 N/A 219,130 219,130
F2 - INDUSTRIAL REAL 21,189,780 N/A 21,189,780 21,189,780
G - ALL MINERALS 1,650 N/A 1,650 1,650
J - ALL UTILITIES 21,537,790 N/A 21,537,790 21,537,790
L1 - COMMERCIAL PERSONAL 80,090 N/A 80,090 80,090
L2 - INDUSTRIAL PERSONAL 5,811,810 N/A 5,811,810 5,811,810
M1 - MOBILE HOMES 383,120 N/A 383,120 383,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 81,732,543 0 81,732,543 81,732,543
Less Total Deductions 5,633,515 0 5,633,515 5,633,515
Total Taxable Value 76,099,028 0 76,099,028 76,099,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 76,719,362 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 76,099,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 76,719,362 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 76,099,028 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 76,914,362 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 77,044,362 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 76,372,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 76,719,362 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 76,099,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 76,719,362 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 76,099,028 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 76,914,362 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 77,044,362 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 76,372,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 620,334 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 195,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 130,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


160-McCulloch/McCulloch County

160-901/Brady ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 250,691,865 0.8836 283,716,461 250,691,865
B - MULTIFAMILY 2,725,361 N/A 2,725,361 2,725,361
C1 - VACANT LOTS 5,062,360 N/A 5,062,360 5,062,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 70,579,240 1.1813 59,746,616 70,579,240
D2 - FARM & RANCH IMP 9,609,220 N/A 9,609,220 9,609,220
E - NON-AG LAND AND IMPROVEMENTS 108,688,570 0.9713 111,900,103 108,688,570
F1 - COMMERCIAL REAL 56,502,810 0.8216 68,771,677 56,502,810
F2 - INDUSTRIAL REAL 101,203,370 N/A 101,203,370 101,203,370
G - ALL MINERALS 3,885,680 N/A 3,885,680 3,885,680
J - ALL UTILITIES 76,077,050 0.9514 79,963,265 76,077,050
L1 - COMMERCIAL PERSONAL 28,153,290 1.0512 26,782,049 28,153,290
L2 - INDUSTRIAL PERSONAL 20,892,380 N/A 20,892,380 20,892,380
M1 - MOBILE HOMES 4,924,880 N/A 4,924,880 4,924,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,990,602 N/A 1,990,602 1,990,602
Subtotal 740,986,678 0 781,174,024 740,986,678
Less Total Deductions 250,714,603 0 263,132,370 250,714,603
Total Taxable Value 490,272,075 0 518,041,654 490,272,075

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 549,972,635 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 490,272,075 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 549,972,635 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 490,272,075 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 576,552,635 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 594,272,635 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 507,394,863 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 609,723,025 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 550,022,465 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 609,723,025 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 550,022,465 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 636,303,025 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 654,023,025 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 567,145,253 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,700,560 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 26,580,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,720,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


160-901-02/Brady ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 252,504,285 0.8843 285,528,881 252,504,285
B - MULTIFAMILY 2,725,361 N/A 2,725,361 2,725,361
C1 - VACANT LOTS 5,120,270 N/A 5,120,270 5,120,270
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 79,974,870 1.1567 69,142,246 79,974,870
D2 - FARM & RANCH IMP 12,349,780 N/A 12,349,780 12,349,780
E - NON-AG LAND AND IMPROVEMENTS 127,191,223 0.9754 130,402,756 127,191,223
F1 - COMMERCIAL REAL 56,721,940 0.8222 68,990,807 56,721,940
F2 - INDUSTRIAL REAL 122,393,150 N/A 122,393,150 122,393,150
G - ALL MINERALS 3,887,330 N/A 3,887,330 3,887,330
J - ALL UTILITIES 97,614,840 0.9617 101,501,055 97,614,840
L1 - COMMERCIAL PERSONAL 28,233,380 1.0510 26,862,139 28,233,380
L2 - INDUSTRIAL PERSONAL 26,704,190 N/A 26,704,190 26,704,190
M1 - MOBILE HOMES 5,308,000 N/A 5,308,000 5,308,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,990,602 N/A 1,990,602 1,990,602
Subtotal 822,719,221 862,906,567 822,719,221
Less Total Deductions 256,348,118 268,765,885 256,348,118
Total Taxable Value 566,371,103 594,140,682 566,371,103

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 626,691,997 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 566,371,103 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 626,691,997 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 566,371,103 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 653,466,997 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 671,316,997 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 583,767,206 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 686,442,387 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 626,121,493 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 686,442,387 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 626,121,493 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 713,217,387 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 731,067,387 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 643,517,596 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 60,320,894 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 26,775,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 17,850,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top