taxes Property Tax Assistance

2024 ISD Summary Worksheet

Walnut Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-908/Walnut Bend ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 6,391,910 1.0372 6,162,659 6,391,910
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,083,294 N/A 1,083,294 1,083,294
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 977,838 1.1204 872,785 977,838
D2 - FARM & RANCH IMP 296,597 N/A 296,597 296,597
E - NON-AG LAND AND IMPROVEMENTS 10,380,811 1.0549 9,840,564 10,380,811
F1 - COMMERCIAL REAL 985,964 N/A 985,964 985,964
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,926,490 0.9903 2,955,155 2,926,490
J - ALL UTILITIES 521,588 N/A 521,588 521,588
L1 - COMMERCIAL PERSONAL 105,566 N/A 105,566 105,566
L2 - INDUSTRIAL PERSONAL 392,019 N/A 392,019 392,019
M1 - MOBILE HOMES 461,144 N/A 461,144 461,144
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,523,221 0 23,677,335 24,523,221
Less Total Deductions 6,438,193 0 6,278,743 6,438,193
Total Taxable Value 18,085,028 0 17,398,592 18,085,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,776,169 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,085,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 19,776,169 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,085,028 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,361,169 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 20,751,169 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 18,861,413 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,776,169 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,085,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 19,776,169 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,085,028 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,361,169 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 20,751,169 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 18,861,413 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,691,141 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 585,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 390,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

049-908-02/Walnut Bend ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 6,391,910 1.0372 6,162,659 6,391,910
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,083,294 N/A 1,083,294 1,083,294
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 977,838 1.1204 872,785 977,838
D2 - FARM & RANCH IMP 296,597 N/A 296,597 296,597
E - NON-AG LAND AND IMPROVEMENTS 10,380,811 1.0549 9,840,564 10,380,811
F1 - COMMERCIAL REAL 985,964 N/A 985,964 985,964
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,926,490 0.9903 2,955,155 2,926,490
J - ALL UTILITIES 521,588 N/A 521,588 521,588
L1 - COMMERCIAL PERSONAL 105,566 N/A 105,566 105,566
L2 - INDUSTRIAL PERSONAL 392,019 N/A 392,019 392,019
M1 - MOBILE HOMES 461,144 N/A 461,144 461,144
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,523,221 23,677,335 24,523,221
Less Total Deductions 6,438,193 6,278,743 6,438,193
Total Taxable Value 18,085,028 17,398,592 18,085,028

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,776,169 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,085,028 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 19,776,169 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,085,028 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,361,169 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 20,751,169 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 18,861,413 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,776,169 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,085,028 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 19,776,169 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,085,028 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,361,169 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 20,751,169 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 18,861,413 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,691,141 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 585,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 390,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top