taxes Property Tax Assistance

2024 ISD Summary Worksheet

Sivells Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-909/Sivells Bend ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 278,100,238 1.0475 265,489,487 278,100,238
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 23,444,940 0.9804 23,913,647 23,444,940
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,985,192 1.1350 3,511,253 3,985,192
D2 - FARM & RANCH IMP 2,244,288 N/A 2,244,288 2,244,288
E - NON-AG LAND AND IMPROVEMENTS 42,278,409 0.9444 44,767,481 42,278,409
F1 - COMMERCIAL REAL 869,924 N/A 869,924 869,924
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 17,099,960 1.0215 16,740,049 17,099,960
J - ALL UTILITIES 16,494,465 N/A 16,494,465 16,494,465
L1 - COMMERCIAL PERSONAL 487,141 N/A 487,141 487,141
L2 - INDUSTRIAL PERSONAL 1,678,222 N/A 1,678,222 1,678,222
M1 - MOBILE HOMES 2,247,962 N/A 2,247,962 2,247,962
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,412 N/A 1,412 1,412
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 389,050,403 0 378,563,581 389,050,403
Less Total Deductions 85,893,989 0 82,933,432 85,893,989
Total Taxable Value 303,156,414 0 295,630,149 303,156,414

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 312,841,379 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 303,156,414 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 312,841,379 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 303,156,414 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 315,616,379 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 317,466,379 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 308,196,450 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 312,841,379 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 303,156,414 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 312,841,379 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 303,156,414 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 315,616,379 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 317,466,379 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 308,196,450 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,684,965 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,775,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,850,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

049-909-02/Sivells Bend ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 278,100,238 1.0475 265,489,487 278,100,238
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 23,444,940 0.9804 23,913,647 23,444,940
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,985,192 1.1350 3,511,253 3,985,192
D2 - FARM & RANCH IMP 2,244,288 N/A 2,244,288 2,244,288
E - NON-AG LAND AND IMPROVEMENTS 42,278,409 0.9444 44,767,481 42,278,409
F1 - COMMERCIAL REAL 869,924 N/A 869,924 869,924
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 17,099,960 1.0215 16,740,049 17,099,960
J - ALL UTILITIES 16,494,465 N/A 16,494,465 16,494,465
L1 - COMMERCIAL PERSONAL 487,141 N/A 487,141 487,141
L2 - INDUSTRIAL PERSONAL 1,678,222 N/A 1,678,222 1,678,222
M1 - MOBILE HOMES 2,247,962 N/A 2,247,962 2,247,962
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,412 N/A 1,412 1,412
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 389,050,403 378,563,581 389,050,403
Less Total Deductions 85,893,989 82,933,432 85,893,989
Total Taxable Value 303,156,414 295,630,149 303,156,414

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 312,841,379 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 303,156,414 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 312,841,379 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 303,156,414 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 315,616,379 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 317,466,379 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 308,196,450 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 312,841,379 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 303,156,414 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 312,841,379 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 303,156,414 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 315,616,379 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 317,466,379 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 308,196,450 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,684,965 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,775,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,850,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top