taxes Property Tax Assistance

2024 ISD Summary Worksheet

Friona ISD (all splits)   Deaf Smith County   Parmer County  

059-Deaf Smith/Deaf Smith County

185-903/Friona ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,540,090 N/A 1,540,090 1,540,090
D2 - FARM & RANCH IMP 98,830 N/A 98,830 98,830
E - NON-AG LAND AND IMPROVEMENTS 688,160 N/A 688,160 688,160
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,420 N/A 12,420 12,420
L1 - COMMERCIAL PERSONAL 131,950 N/A 131,950 131,950
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,471,450 0 2,471,450 2,471,450
Less Total Deductions 166,157 0 166,157 166,157
Total Taxable Value 2,305,293 0 2,305,293 2,305,293

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,390,563 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,305,293 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,390,563 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,305,293 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,420,563 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,440,563 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,305,293 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,390,563 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,305,293 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,390,563 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,305,293 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,420,563 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,440,563 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,305,293 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 85,270 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 20,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


185-Parmer/Parmer County

185-903/Friona ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 141,793,328 1.2379 114,543,443 141,793,328
B - MULTIFAMILY 5,244,008 N/A 5,244,008 5,244,008
C1 - VACANT LOTS 1,883,237 N/A 1,883,237 1,883,237
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 49,632,013 0.9939 49,934,674 49,632,013
D2 - FARM & RANCH IMP 11,829,604 N/A 11,829,604 11,829,604
E - NON-AG LAND AND IMPROVEMENTS 67,028,526 1.0867 61,680,801 67,028,526
F1 - COMMERCIAL REAL 28,180,512 0.9239 30,501,691 28,180,512
F2 - INDUSTRIAL REAL 289,545,919 N/A 289,545,919 289,545,919
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 60,790,214 0.9506 63,949,310 60,790,214
L1 - COMMERCIAL PERSONAL 26,147,886 1.0621 24,619,043 26,147,886
L2 - INDUSTRIAL PERSONAL 238,266,432 N/A 238,266,432 238,266,432
M1 - MOBILE HOMES 685,712 N/A 685,712 685,712
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,344,671 N/A 2,344,671 2,344,671
Subtotal 923,372,062 0 895,028,545 923,372,062
Less Total Deductions 275,428,279 0 260,557,556 275,428,279
Total Taxable Value 647,943,783 0 634,470,989 647,943,783

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 679,237,026 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 647,943,783 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 679,237,026 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 647,943,783 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 692,242,026 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 700,912,026 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 659,257,401 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 827,794,966 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 796,501,723 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 827,794,966 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 796,501,723 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 840,799,966 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 849,469,966 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 807,815,341 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 31,293,243 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,005,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,670,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE.


Back to top


185-903-02/Friona ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 141,793,328 1.2379 114,543,443 141,793,328
B - MULTIFAMILY 5,244,008 N/A 5,244,008 5,244,008
C1 - VACANT LOTS 1,883,237 N/A 1,883,237 1,883,237
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 51,172,103 0.9941 51,474,764 51,172,103
D2 - FARM & RANCH IMP 11,928,434 N/A 11,928,434 11,928,434
E - NON-AG LAND AND IMPROVEMENTS 67,716,686 1.0857 62,368,961 67,716,686
F1 - COMMERCIAL REAL 28,180,512 0.9239 30,501,691 28,180,512
F2 - INDUSTRIAL REAL 289,545,919 N/A 289,545,919 289,545,919
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 60,802,634 0.9506 63,961,730 60,802,634
L1 - COMMERCIAL PERSONAL 26,279,836 1.0618 24,750,993 26,279,836
L2 - INDUSTRIAL PERSONAL 238,266,432 N/A 238,266,432 238,266,432
M1 - MOBILE HOMES 685,712 N/A 685,712 685,712
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 2,344,671 N/A 2,344,671 2,344,671
Subtotal 925,843,512 897,499,995 925,843,512
Less Total Deductions 275,594,436 260,723,713 275,594,436
Total Taxable Value 650,249,076 636,776,282 650,249,076

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 681,627,589 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 650,249,076 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 681,627,589 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 650,249,076 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 694,662,589 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 703,352,589 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 661,562,694 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 830,185,529 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 798,807,016 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 830,185,529 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 798,807,016 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 843,220,529 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 851,910,529 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 810,120,634 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 31,378,513 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,035,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,690,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top