taxes Property Tax Assistance

2024 ISD Summary Worksheet

Celina ISD (all splits)   Collin County   Denton County  

043-Collin/Collin County

043-903/Celina ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 3,943,628,235 0.9801 4,023,699,862 3,943,628,235
B - MULTIFAMILY 388,659,706 N/A 388,659,706 388,659,706
C1 - VACANT LOTS 281,574,850 N/A 281,574,850 281,574,850
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,982,429 1.3603 3,662,702 4,982,429
D2 - FARM & RANCH IMP 9,983,176 N/A 9,983,176 9,983,176
E - NON-AG LAND AND IMPROVEMENTS 617,841,839 0.9942 621,446,227 617,841,839
F1 - COMMERCIAL REAL 227,656,648 N/A 227,656,648 227,656,648
F2 - INDUSTRIAL REAL 21,240,631 N/A 21,240,631 21,240,631
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 81,802,261 N/A 81,802,261 81,802,261
L1 - COMMERCIAL PERSONAL 77,438,585 N/A 77,438,585 77,438,585
L2 - INDUSTRIAL PERSONAL 6,784,322 N/A 6,784,322 6,784,322
M1 - MOBILE HOMES 1,268,886 N/A 1,268,886 1,268,886
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 350,625,661 N/A 350,625,661 350,625,661
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,013,487,229 0 6,095,843,517 6,013,487,229
Less Total Deductions 1,241,147,020 0 1,260,174,536 1,241,147,020
Total Taxable Value 4,772,340,209 0 4,835,668,981 4,772,340,209

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,106,244,960 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,772,340,209 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,106,244,960 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,772,340,209 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,193,004,960 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,250,844,960 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,905,330,904 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,106,244,960 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,772,340,209 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,106,244,960 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,772,340,209 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,193,004,960 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,250,844,960 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,905,330,904 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 333,904,751 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 86,760,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 57,840,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


061-Denton/Denton County

043-903/Celina ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 259,958,178 N/A 259,958,178 259,958,178
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 22,738,563 N/A 22,738,563 22,738,563
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 481,889 N/A 481,889 481,889
D2 - FARM & RANCH IMP 461,812 N/A 461,812 461,812
E - NON-AG LAND AND IMPROVEMENTS 62,472,781 N/A 62,472,781 62,472,781
F1 - COMMERCIAL REAL 6,726,849 N/A 6,726,849 6,726,849
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,956,630 N/A 4,956,630 4,956,630
L1 - COMMERCIAL PERSONAL 929,958 N/A 929,958 929,958
L2 - INDUSTRIAL PERSONAL 26,310 N/A 26,310 26,310
M1 - MOBILE HOMES 446,601 N/A 446,601 446,601
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,874,956 N/A 6,874,956 6,874,956
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 366,074,527 0 366,074,527 366,074,527
Less Total Deductions 55,503,619 0 55,503,619 55,503,619
Total Taxable Value 310,570,908 0 310,570,908 310,570,908

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 329,070,732 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 310,570,908 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 329,070,732 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 310,570,908 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 333,885,732 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 337,095,732 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 310,570,908 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 329,070,732 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 310,570,908 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 329,070,732 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 310,570,908 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 333,885,732 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 337,095,732 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 310,570,908 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 18,499,824 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,815,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,210,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


043-903-02/Celina ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 4,203,586,413 0.9813 4,283,658,040 4,203,586,413
B - MULTIFAMILY 388,659,706 N/A 388,659,706 388,659,706
C1 - VACANT LOTS 304,313,413 N/A 304,313,413 304,313,413
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,464,318 1.3184 4,144,591 5,464,318
D2 - FARM & RANCH IMP 10,444,988 N/A 10,444,988 10,444,988
E - NON-AG LAND AND IMPROVEMENTS 680,314,620 0.9947 683,919,008 680,314,620
F1 - COMMERCIAL REAL 234,383,497 N/A 234,383,497 234,383,497
F2 - INDUSTRIAL REAL 21,240,631 N/A 21,240,631 21,240,631
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 86,758,891 N/A 86,758,891 86,758,891
L1 - COMMERCIAL PERSONAL 78,368,543 N/A 78,368,543 78,368,543
L2 - INDUSTRIAL PERSONAL 6,810,632 N/A 6,810,632 6,810,632
M1 - MOBILE HOMES 1,715,487 N/A 1,715,487 1,715,487
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 357,500,617 N/A 357,500,617 357,500,617
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,379,561,756 6,461,918,044 6,379,561,756
Less Total Deductions 1,296,650,639 1,315,678,155 1,296,650,639
Total Taxable Value 5,082,911,117 5,146,239,889 5,082,911,117

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,435,315,692 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,082,911,117 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,435,315,692 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,082,911,117 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,526,890,692 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 5,587,940,692 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 5,215,901,812 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,435,315,692 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,082,911,117 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,435,315,692 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,082,911,117 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,526,890,692 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 5,587,940,692 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 5,215,901,812 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 352,404,575 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 91,575,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 61,050,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top