taxes Property Tax Assistance

2024 ISD Summary Worksheet

Marlin ISD (all splits)   Falls County  

073-Falls/Falls County

073-903/Marlin ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 232,175,068 0.9846 235,806,488 232,175,068
B - MULTIFAMILY 7,387,030 N/A 7,387,030 7,387,030
C1 - VACANT LOTS 10,976,285 N/A 10,976,285 10,976,285
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,526,590 0.8877 19,744,513 17,526,590
D2 - FARM & RANCH IMP 9,187,202 N/A 9,187,202 9,187,202
E - NON-AG LAND AND IMPROVEMENTS 122,999,800 0.9616 127,911,606 122,999,800
F1 - COMMERCIAL REAL 44,089,360 0.8686 50,759,107 44,089,360
F2 - INDUSTRIAL REAL 111,784,250 N/A 111,784,250 111,784,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 104,594,260 0.9544 109,591,639 104,594,260
L1 - COMMERCIAL PERSONAL 20,008,680 N/A 20,008,680 20,008,680
L2 - INDUSTRIAL PERSONAL 17,057,520 N/A 17,057,520 17,057,520
M1 - MOBILE HOMES 8,543,888 N/A 8,543,888 8,543,888
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,200,250 N/A 6,200,250 6,200,250
Subtotal 712,530,183 0 734,958,458 712,530,183
Less Total Deductions 271,778,841 0 273,667,330 271,778,841
Total Taxable Value 440,751,342 0 461,291,128 440,751,342

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 488,165,672 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 440,751,342 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 488,165,672 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 440,751,342 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 512,495,672 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 528,715,672 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 440,757,924 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 575,499,032 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 528,084,702 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 575,499,032 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 528,084,702 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 599,829,032 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 616,049,032 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 528,091,284 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 47,414,330 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,330,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,220,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

073-903-02/Marlin ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 232,175,068 0.9846 235,806,488 232,175,068
B - MULTIFAMILY 7,387,030 N/A 7,387,030 7,387,030
C1 - VACANT LOTS 10,976,285 N/A 10,976,285 10,976,285
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,526,590 0.8877 19,744,513 17,526,590
D2 - FARM & RANCH IMP 9,187,202 N/A 9,187,202 9,187,202
E - NON-AG LAND AND IMPROVEMENTS 122,999,800 0.9616 127,911,606 122,999,800
F1 - COMMERCIAL REAL 44,089,360 0.8686 50,759,107 44,089,360
F2 - INDUSTRIAL REAL 111,784,250 N/A 111,784,250 111,784,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 104,594,260 0.9544 109,591,639 104,594,260
L1 - COMMERCIAL PERSONAL 20,008,680 N/A 20,008,680 20,008,680
L2 - INDUSTRIAL PERSONAL 17,057,520 N/A 17,057,520 17,057,520
M1 - MOBILE HOMES 8,543,888 N/A 8,543,888 8,543,888
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,200,250 N/A 6,200,250 6,200,250
Subtotal 712,530,183 734,958,458 712,530,183
Less Total Deductions 271,778,841 273,667,330 271,778,841
Total Taxable Value 440,751,342 461,291,128 440,751,342

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 488,165,672 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 440,751,342 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 488,165,672 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 440,751,342 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 512,495,672 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 528,715,672 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 440,757,924 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 575,499,032 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 528,084,702 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 575,499,032 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 528,084,702 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 599,829,032 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 616,049,032 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 528,091,284 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 47,414,330 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,330,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 16,220,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top