taxes Property Tax Assistance

2024 ISD Summary Worksheet

Sam Rayburn ISD (all splits)   Fannin County  

074-Fannin/Fannin County

074-917/Sam Rayburn ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 130,845,469 N/A 130,845,469 130,845,469
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,834,610 N/A 4,834,610 4,834,610
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,410,041 N/A 7,410,041 7,410,041
D2 - FARM & RANCH IMP 6,436,731 N/A 6,436,731 6,436,731
E - NON-AG LAND AND IMPROVEMENTS 202,943,449 N/A 202,943,449 202,943,449
F1 - COMMERCIAL REAL 12,477,156 N/A 12,477,156 12,477,156
F2 - INDUSTRIAL REAL 84,910 N/A 84,910 84,910
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,890,340 N/A 2,890,340 2,890,340
L1 - COMMERCIAL PERSONAL 1,380,650 N/A 1,380,650 1,380,650
L2 - INDUSTRIAL PERSONAL 5,414,150 N/A 5,414,150 5,414,150
M1 - MOBILE HOMES 4,309,390 N/A 4,309,390 4,309,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 8,590 N/A 8,590 8,590
Subtotal 379,035,486 0 379,035,486 379,035,486
Less Total Deductions 134,314,736 0 134,314,736 134,314,736
Total Taxable Value 244,720,750 0 244,720,750 244,720,750

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 283,884,571 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 244,720,750 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 283,884,571 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 244,720,750 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 296,709,571 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 305,259,571 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 268,372,100 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 283,884,571 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 244,720,750 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 283,884,571 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 244,720,750 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 296,709,571 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 305,259,571 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 268,372,100 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,163,821 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,825,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,550,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


074-917-02/Sam Rayburn ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 130,845,469 N/A 130,845,469 130,845,469
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,834,610 N/A 4,834,610 4,834,610
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,410,041 N/A 7,410,041 7,410,041
D2 - FARM & RANCH IMP 6,436,731 N/A 6,436,731 6,436,731
E - NON-AG LAND AND IMPROVEMENTS 202,943,449 N/A 202,943,449 202,943,449
F1 - COMMERCIAL REAL 12,477,156 N/A 12,477,156 12,477,156
F2 - INDUSTRIAL REAL 84,910 N/A 84,910 84,910
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,890,340 N/A 2,890,340 2,890,340
L1 - COMMERCIAL PERSONAL 1,380,650 N/A 1,380,650 1,380,650
L2 - INDUSTRIAL PERSONAL 5,414,150 N/A 5,414,150 5,414,150
M1 - MOBILE HOMES 4,309,390 N/A 4,309,390 4,309,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 8,590 N/A 8,590 8,590
Subtotal 379,035,486 379,035,486 379,035,486
Less Total Deductions 134,314,736 134,314,736 134,314,736
Total Taxable Value 244,720,750 244,720,750 244,720,750

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 283,884,571 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 244,720,750 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 283,884,571 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 244,720,750 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 296,709,571 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 305,259,571 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 268,372,100 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 283,884,571 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 244,720,750 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 283,884,571 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 244,720,750 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 296,709,571 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 305,259,571 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 268,372,100 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,163,821 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,825,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,550,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top