taxes Property Tax Assistance

2024 ISD Summary Worksheet

Navarro ISD (all splits)   Guadalupe County  

094-Guadalupe/Guadalupe County

094-903/Navarro ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,608,912,222 0.9942 1,618,298,352 1,608,912,222
B - MULTIFAMILY 59,110,786 N/A 59,110,786 59,110,786
C1 - VACANT LOTS 18,986,164 N/A 18,986,164 18,986,164
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,160,411 1.2860 6,345,767 8,160,411
D2 - FARM & RANCH IMP 10,216,501 N/A 10,216,501 10,216,501
E - NON-AG LAND AND IMPROVEMENTS 278,101,681 0.9149 303,969,484 278,101,681
F1 - COMMERCIAL REAL 89,221,874 N/A 89,221,874 89,221,874
F2 - INDUSTRIAL REAL 21,950,662 N/A 21,950,662 21,950,662
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 83,228,216 N/A 83,228,216 83,228,216
L1 - COMMERCIAL PERSONAL 81,090,895 N/A 81,090,895 81,090,895
L2 - INDUSTRIAL PERSONAL 310,231,273 N/A 310,231,273 310,231,273
M1 - MOBILE HOMES 7,318,620 N/A 7,318,620 7,318,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 94,425,290 N/A 94,425,290 94,425,290
S - SPECIAL INVENTORY 32,829 N/A 32,829 32,829
Subtotal 2,670,987,424 0 2,704,426,713 2,670,987,424
Less Total Deductions 952,077,956 0 954,943,437 952,077,956
Total Taxable Value 1,718,909,468 0 1,749,483,276 1,718,909,468

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,921,199,857 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,718,909,468 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,921,199,857 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,718,909,468 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,978,634,857 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,016,924,857 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,623,945,656 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,921,199,857 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,718,909,468 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,921,199,857 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,718,909,468 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,978,634,857 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,016,924,857 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,623,945,656 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 202,290,389 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 57,435,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 38,290,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

094-903-02/Navarro ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 1,608,912,222 0.9942 1,618,298,352 1,608,912,222
B - MULTIFAMILY 59,110,786 N/A 59,110,786 59,110,786
C1 - VACANT LOTS 18,986,164 N/A 18,986,164 18,986,164
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,160,411 1.2860 6,345,767 8,160,411
D2 - FARM & RANCH IMP 10,216,501 N/A 10,216,501 10,216,501
E - NON-AG LAND AND IMPROVEMENTS 278,101,681 0.9149 303,969,484 278,101,681
F1 - COMMERCIAL REAL 89,221,874 N/A 89,221,874 89,221,874
F2 - INDUSTRIAL REAL 21,950,662 N/A 21,950,662 21,950,662
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 83,228,216 N/A 83,228,216 83,228,216
L1 - COMMERCIAL PERSONAL 81,090,895 N/A 81,090,895 81,090,895
L2 - INDUSTRIAL PERSONAL 310,231,273 N/A 310,231,273 310,231,273
M1 - MOBILE HOMES 7,318,620 N/A 7,318,620 7,318,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 94,425,290 N/A 94,425,290 94,425,290
S - SPECIAL INVENTORY 32,829 N/A 32,829 32,829
Subtotal 2,670,987,424 2,704,426,713 2,670,987,424
Less Total Deductions 952,077,956 954,943,437 952,077,956
Total Taxable Value 1,718,909,468 1,749,483,276 1,718,909,468

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,921,199,857 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,718,909,468 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,921,199,857 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,718,909,468 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,978,634,857 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,016,924,857 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,623,945,656 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,921,199,857 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,718,909,468 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,921,199,857 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,718,909,468 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,978,634,857 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,016,924,857 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,623,945,656 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 202,290,389 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 57,435,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 38,290,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top