taxes Property Tax Assistance

2024 ISD Summary Worksheet

Llano ISD (all splits)   Llano County  

150-Llano/Llano County

150-901/Llano ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 7,592,095,549 0.9810 7,739,139,194 7,592,095,549
B - MULTIFAMILY 252,256,865 N/A 252,256,865 252,256,865
C1 - VACANT LOTS 483,637,079 0.9881 489,461,673 483,637,079
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,231,061 1.0509 38,282,918 40,231,061
D2 - FARM & RANCH IMP 33,196,154 N/A 33,196,154 33,196,154
E - NON-AG LAND AND IMPROVEMENTS 543,218,054 0.9810 553,739,097 543,218,054
F1 - COMMERCIAL REAL 257,650,893 N/A 257,650,893 257,650,893
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 253,970 N/A 253,970 253,970
J - ALL UTILITIES 57,596,720 N/A 57,596,720 57,596,720
L1 - COMMERCIAL PERSONAL 77,461,720 N/A 77,461,720 77,461,720
L2 - INDUSTRIAL PERSONAL 7,228,700 N/A 7,228,700 7,228,700
M1 - MOBILE HOMES 15,505,390 N/A 15,505,390 15,505,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 46,837,763 N/A 46,837,763 46,837,763
S - SPECIAL INVENTORY 2,676,460 N/A 2,676,460 2,676,460
Subtotal 9,409,846,378 0 9,571,287,517 9,409,846,378
Less Total Deductions 2,265,343,068 0 2,314,854,678 2,265,343,068
Total Taxable Value 7,144,503,310 0 7,256,432,839 7,144,503,310

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,469,508,174 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,144,503,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 7,322,471,610 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,997,466,746 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,568,313,174 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 7,634,183,174 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,166,077,962 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,469,508,174 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,144,503,310 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 7,322,471,610 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,997,466,746 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,568,313,174 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 7,634,183,174 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,166,077,962 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 325,004,864 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 147,036,564 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 98,805,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 65,870,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

150-901-02/Llano ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 7,592,095,549 0.9810 7,739,139,194 7,592,095,549
B - MULTIFAMILY 252,256,865 N/A 252,256,865 252,256,865
C1 - VACANT LOTS 483,637,079 0.9881 489,461,673 483,637,079
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 40,231,061 1.0509 38,282,918 40,231,061
D2 - FARM & RANCH IMP 33,196,154 N/A 33,196,154 33,196,154
E - NON-AG LAND AND IMPROVEMENTS 543,218,054 0.9810 553,739,097 543,218,054
F1 - COMMERCIAL REAL 257,650,893 N/A 257,650,893 257,650,893
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 253,970 N/A 253,970 253,970
J - ALL UTILITIES 57,596,720 N/A 57,596,720 57,596,720
L1 - COMMERCIAL PERSONAL 77,461,720 N/A 77,461,720 77,461,720
L2 - INDUSTRIAL PERSONAL 7,228,700 N/A 7,228,700 7,228,700
M1 - MOBILE HOMES 15,505,390 N/A 15,505,390 15,505,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 46,837,763 N/A 46,837,763 46,837,763
S - SPECIAL INVENTORY 2,676,460 N/A 2,676,460 2,676,460
Subtotal 9,409,846,378 9,571,287,517 9,409,846,378
Less Total Deductions 2,265,343,068 2,314,854,678 2,265,343,068
Total Taxable Value 7,144,503,310 7,256,432,839 7,144,503,310

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,469,508,174 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,144,503,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 7,322,471,610 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,997,466,746 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,568,313,174 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 7,634,183,174 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,166,077,962 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,469,508,174 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,144,503,310 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 7,322,471,610 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,997,466,746 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,568,313,174 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 7,634,183,174 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,166,077,962 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 325,004,864 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 147,036,564 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 98,805,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 65,870,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top