taxes Property Tax Assistance

2024 ISD Summary Worksheet

Willis ISD (all splits)   Montgomery County   San Jacinto County  

170-Montgomery/Montgomery County

170-904/Willis ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 6,581,578,570 0.9921 6,633,987,068 6,581,578,570
B - MULTIFAMILY 165,155,458 N/A 165,155,458 165,155,458
C1 - VACANT LOTS 485,266,594 0.9722 499,142,763 485,266,594
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,255,644 0.9265 4,593,048 4,255,644
D2 - FARM & RANCH IMP 2,276,206 N/A 2,276,206 2,276,206
E - NON-AG LAND AND IMPROVEMENTS 339,893,009 0.7777 437,049,002 339,893,009
F1 - COMMERCIAL REAL 732,317,694 1.0743 681,669,640 732,317,694
F2 - INDUSTRIAL REAL 785,938,361 N/A 785,938,361 785,938,361
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 143,945,936 N/A 143,945,936 143,945,936
L1 - COMMERCIAL PERSONAL 292,990,994 N/A 292,990,994 292,990,994
L2 - INDUSTRIAL PERSONAL 91,692,970 N/A 91,692,970 91,692,970
M1 - MOBILE HOMES 46,453,390 N/A 46,453,390 46,453,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 158,837,371 N/A 158,837,371 158,837,371
S - SPECIAL INVENTORY 9,683,939 N/A 9,683,939 9,683,939
Subtotal 9,840,286,136 0 9,953,416,146 9,840,286,136
Less Total Deductions 2,763,311,009 0 2,782,113,379 2,763,311,009
Total Taxable Value 7,076,975,127 0 7,171,302,767 7,076,975,127

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,834,295,440 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,076,975,127 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 7,834,295,440 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 7,076,975,127 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,043,095,440 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 8,182,295,440 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,659,625,624 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,834,295,440 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,076,975,127 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 7,834,295,440 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 7,076,975,127 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,043,095,440 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 8,182,295,440 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,659,625,624 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 757,320,313 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 208,800,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 139,200,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


204-San Jacinto/San Jacinto County

170-904/Willis ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 29,351,710 N/A 29,351,710 29,351,710
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,081,450 N/A 3,081,450 3,081,450
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,358,859 N/A 4,358,859 4,358,859
D2 - FARM & RANCH IMP 1,188,420 N/A 1,188,420 1,188,420
E - NON-AG LAND AND IMPROVEMENTS 94,852,001 N/A 94,852,001 94,852,001
F1 - COMMERCIAL REAL 561,070 N/A 561,070 561,070
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,050,050 N/A 5,050,050 5,050,050
L1 - COMMERCIAL PERSONAL 189,303 N/A 189,303 189,303
L2 - INDUSTRIAL PERSONAL 3,950 N/A 3,950 3,950
M1 - MOBILE HOMES 6,758,734 N/A 6,758,734 6,758,734
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 145,395,547 0 145,395,547 145,395,547
Less Total Deductions 51,709,589 0 51,709,589 51,709,589
Total Taxable Value 93,685,958 0 93,685,958 93,685,958

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 103,967,975 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 93,685,958 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 103,967,975 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 93,685,958 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 107,627,975 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 110,067,975 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 100,188,325 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 103,967,975 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 93,685,958 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 103,967,975 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 93,685,958 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 107,627,975 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 110,067,975 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 100,188,325 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,282,017 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,660,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,440,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


170-904-02/Willis ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 6,610,930,280 0.9921 6,663,338,778 6,610,930,280
B - MULTIFAMILY 165,155,458 N/A 165,155,458 165,155,458
C1 - VACANT LOTS 488,348,044 0.9724 502,224,213 488,348,044
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,614,503 0.9623 8,951,907 8,614,503
D2 - FARM & RANCH IMP 3,464,626 N/A 3,464,626 3,464,626
E - NON-AG LAND AND IMPROVEMENTS 434,745,010 0.8173 531,901,003 434,745,010
F1 - COMMERCIAL REAL 732,878,764 1.0742 682,230,710 732,878,764
F2 - INDUSTRIAL REAL 785,938,361 N/A 785,938,361 785,938,361
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 148,995,986 N/A 148,995,986 148,995,986
L1 - COMMERCIAL PERSONAL 293,180,297 N/A 293,180,297 293,180,297
L2 - INDUSTRIAL PERSONAL 91,696,920 N/A 91,696,920 91,696,920
M1 - MOBILE HOMES 53,212,124 N/A 53,212,124 53,212,124
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 158,837,371 N/A 158,837,371 158,837,371
S - SPECIAL INVENTORY 9,683,939 N/A 9,683,939 9,683,939
Subtotal 9,985,681,683 10,098,811,693 9,985,681,683
Less Total Deductions 2,815,020,598 2,833,822,968 2,815,020,598
Total Taxable Value 7,170,661,085 7,264,988,725 7,170,661,085

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,938,263,415 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,170,661,085 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 7,938,263,415 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 7,170,661,085 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,150,723,415 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 8,292,363,415 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,759,813,949 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,938,263,415 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,170,661,085 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 7,938,263,415 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 7,170,661,085 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,150,723,415 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 8,292,363,415 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,759,813,949 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 767,602,330 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 212,460,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 141,640,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top