taxes Property Tax Assistance

2024 ISD Summary Worksheet

Pampa ISD (all splits)   Gray County   Roberts County  

090-Gray/Gray County

090-904/Pampa ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 720,759,180 0.9555 754,326,719 720,759,180
B - MULTIFAMILY 14,653,950 N/A 14,653,950 14,653,950
C1 - VACANT LOTS 6,668,070 N/A 6,668,070 6,668,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,985,150 1.4658 13,634,113 19,985,150
D2 - FARM & RANCH IMP 11,434,050 N/A 11,434,050 11,434,050
E - NON-AG LAND AND IMPROVEMENTS 48,331,280 N/A 48,331,280 48,331,280
F1 - COMMERCIAL REAL 125,819,190 0.9462 132,973,145 125,819,190
F2 - INDUSTRIAL REAL 59,214,150 N/A 59,214,150 59,214,150
G - ALL MINERALS 51,617,710 N/A 51,617,710 51,617,710
J - ALL UTILITIES 136,978,520 0.9491 144,324,644 136,978,520
L1 - COMMERCIAL PERSONAL 75,301,976 1.0882 69,198,655 75,301,976
L2 - INDUSTRIAL PERSONAL 288,774,600 N/A 288,774,600 288,774,600
M1 - MOBILE HOMES 5,351,240 N/A 5,351,240 5,351,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,072,570 N/A 10,072,570 10,072,570
Subtotal 1,574,961,636 0 1,610,574,896 1,574,961,636
Less Total Deductions 457,388,984 0 467,377,544 457,388,984
Total Taxable Value 1,117,572,652 0 1,143,197,352 1,117,572,652

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,253,089,922 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,117,572,652 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,253,089,922 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,117,572,652 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,316,029,922 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,357,989,922 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,145,880,014 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,253,089,922 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,117,572,652 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,253,089,922 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,117,572,652 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,316,029,922 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,357,989,922 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,145,880,014 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 135,517,270 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 62,940,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 41,960,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


197-Roberts/Roberts County

090-904/Pampa ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 350,380 N/A 350,380 350,380
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,828,530 N/A 7,828,530 7,828,530
D2 - FARM & RANCH IMP 2,112,540 N/A 2,112,540 2,112,540
E - NON-AG LAND AND IMPROVEMENTS 16,355,990 N/A 16,355,990 16,355,990
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 17,220 N/A 17,220 17,220
G - ALL MINERALS 480,570 N/A 480,570 480,570
J - ALL UTILITIES 8,797,220 N/A 8,797,220 8,797,220
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 124,340 N/A 124,340 124,340
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 36,066,790 0 36,066,790 36,066,790
Less Total Deductions 3,052,007 0 3,052,007 3,052,007
Total Taxable Value 33,014,783 0 33,014,783 33,014,783

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 34,371,156 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 33,014,783 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 34,371,156 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 33,014,783 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 34,866,156 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 35,196,156 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 32,725,567 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 34,371,156 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 33,014,783 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 34,371,156 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 33,014,783 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 34,866,156 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 35,196,156 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 32,725,567 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,356,373 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 495,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 330,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


090-904-02/Pampa ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 721,109,560 0.9555 754,677,099 721,109,560
B - MULTIFAMILY 14,653,950 N/A 14,653,950 14,653,950
C1 - VACANT LOTS 6,668,070 N/A 6,668,070 6,668,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 27,813,680 1.2959 21,462,643 27,813,680
D2 - FARM & RANCH IMP 13,546,590 N/A 13,546,590 13,546,590
E - NON-AG LAND AND IMPROVEMENTS 64,687,270 N/A 64,687,270 64,687,270
F1 - COMMERCIAL REAL 125,819,190 0.9462 132,973,145 125,819,190
F2 - INDUSTRIAL REAL 59,231,370 N/A 59,231,370 59,231,370
G - ALL MINERALS 52,098,280 N/A 52,098,280 52,098,280
J - ALL UTILITIES 145,775,740 0.9520 153,121,864 145,775,740
L1 - COMMERCIAL PERSONAL 75,301,976 1.0882 69,198,655 75,301,976
L2 - INDUSTRIAL PERSONAL 288,898,940 N/A 288,898,940 288,898,940
M1 - MOBILE HOMES 5,351,240 N/A 5,351,240 5,351,240
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,072,570 N/A 10,072,570 10,072,570
Subtotal 1,611,028,426 1,646,641,686 1,611,028,426
Less Total Deductions 460,440,991 470,429,551 460,440,991
Total Taxable Value 1,150,587,435 1,176,212,135 1,150,587,435

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,287,461,078 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,150,587,435 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,287,461,078 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,150,587,435 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,350,896,078 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,393,186,078 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,178,605,581 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,287,461,078 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,150,587,435 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,287,461,078 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,150,587,435 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,350,896,078 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,393,186,078 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,178,605,581 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 136,873,643 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 63,435,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 42,290,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top