taxes Property Tax Assistance

2024 ISD Summary Worksheet

Sunray ISD (all splits)   Moore County   Sherman County  

171-Moore/Moore County

171-902/Sunray ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 88,133,595 1.0230 86,152,097 88,133,595
B - MULTIFAMILY 728,440 N/A 728,440 728,440
C1 - VACANT LOTS 794,972 N/A 794,972 794,972
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,291,731 1.3655 14,860,247 20,291,731
D2 - FARM & RANCH IMP 2,905,370 N/A 2,905,370 2,905,370
E - NON-AG LAND AND IMPROVEMENTS 8,794,179 N/A 8,794,179 8,794,179
F1 - COMMERCIAL REAL 11,131,780 N/A 11,131,780 11,131,780
F2 - INDUSTRIAL REAL 15,957,280 N/A 15,957,280 15,957,280
G - ALL MINERALS 34,092,786 1.0013 34,048,523 34,092,786
J - ALL UTILITIES 64,279,020 0.9695 66,301,207 64,279,020
L1 - COMMERCIAL PERSONAL 7,919,520 N/A 7,919,520 7,919,520
L2 - INDUSTRIAL PERSONAL 28,722,240 N/A 28,722,240 28,722,240
M1 - MOBILE HOMES 4,031,520 N/A 4,031,520 4,031,520
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 161,720 N/A 161,720 161,720
Subtotal 287,944,153 0 282,509,095 287,944,153
Less Total Deductions 47,362,491 0 46,795,293 47,362,491
Total Taxable Value 240,581,662 0 235,713,802 240,581,662

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 258,219,495 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 240,581,662 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 258,219,495 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 240,581,662 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 264,189,495 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 268,169,495 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 242,395,857 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 258,219,495 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 240,581,662 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 258,219,495 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 240,581,662 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 264,189,495 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 268,169,495 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 242,395,857 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,637,833 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,970,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,980,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE.


Back to top


211-Sherman/Sherman County

171-902/Sunray ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 2,108,840 N/A 2,108,840 2,108,840
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,365,942 1.0137 22,063,595 22,365,942
D2 - FARM & RANCH IMP 3,366,140 1.0169 3,310,198 3,366,140
E - NON-AG LAND AND IMPROVEMENTS 9,321,520 1.1168 8,346,633 9,321,520
F1 - COMMERCIAL REAL 26,910 N/A 26,910 26,910
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 16,229,530 1.0081 16,099,127 16,229,530
J - ALL UTILITIES 6,625,440 0.9506 6,969,745 6,625,440
L1 - COMMERCIAL PERSONAL 399,400 N/A 399,400 399,400
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 146,980 N/A 146,980 146,980
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 60,590,702 0 59,471,428 60,590,702
Less Total Deductions 2,571,797 0 2,571,797 2,571,797
Total Taxable Value 58,018,905 0 56,899,631 58,018,905

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 58,901,585 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 58,018,905 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 58,901,585 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 58,018,905 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 59,141,585 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 59,301,585 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 58,118,651 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 58,901,585 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 58,018,905 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 58,901,585 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 58,018,905 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 59,141,585 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 59,301,585 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 58,118,651 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 882,680 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 240,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 160,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


171-902-02/Sunray ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 90,242,435 1.0225 88,260,937 90,242,435
B - MULTIFAMILY 728,440 N/A 728,440 728,440
C1 - VACANT LOTS 794,972 N/A 794,972 794,972
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 42,657,673 1.1553 36,923,842 42,657,673
D2 - FARM & RANCH IMP 6,271,510 1.0090 6,215,568 6,271,510
E - NON-AG LAND AND IMPROVEMENTS 18,115,699 1.0569 17,140,812 18,115,699
F1 - COMMERCIAL REAL 11,158,690 N/A 11,158,690 11,158,690
F2 - INDUSTRIAL REAL 15,957,280 N/A 15,957,280 15,957,280
G - ALL MINERALS 50,322,316 1.0035 50,147,650 50,322,316
J - ALL UTILITIES 70,904,460 0.9677 73,270,952 70,904,460
L1 - COMMERCIAL PERSONAL 8,318,920 N/A 8,318,920 8,318,920
L2 - INDUSTRIAL PERSONAL 28,722,240 N/A 28,722,240 28,722,240
M1 - MOBILE HOMES 4,178,500 N/A 4,178,500 4,178,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 161,720 N/A 161,720 161,720
Subtotal 348,534,855 341,980,523 348,534,855
Less Total Deductions 49,934,288 49,367,090 49,934,288
Total Taxable Value 298,600,567 292,613,433 298,600,567

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 317,121,080 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 298,600,567 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 317,121,080 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 298,600,567 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 323,331,080 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 327,471,080 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 300,514,508 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 317,121,080 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 298,600,567 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 317,121,080 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 298,600,567 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 323,331,080 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 327,471,080 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 300,514,508 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 18,520,513 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,210,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,140,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top