taxes Property Tax Assistance

2024 ISD Summary Worksheet

Royal ISD (all splits)   Waller County  

237-Waller/Waller County

237-905/Royal ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 934,643,540 1.0130 922,649,102 934,643,540
B - MULTIFAMILY 19,021,898 N/A 19,021,898 19,021,898
C1 - VACANT LOTS 181,099,075 N/A 181,099,075 181,099,075
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,096,060 1.1578 11,311,198 13,096,060
D2 - FARM & RANCH IMP 14,530,903 N/A 14,530,903 14,530,903
E - NON-AG LAND AND IMPROVEMENTS 507,934,397 0.9172 553,788,047 507,934,397
F1 - COMMERCIAL REAL 1,356,728,321 0.9643 1,406,956,674 1,356,728,321
F2 - INDUSTRIAL REAL 379,762,213 N/A 379,762,213 379,762,213
G - ALL MINERALS 4,324,451 N/A 4,324,451 4,324,451
J - ALL UTILITIES 92,340,840 N/A 92,340,840 92,340,840
L1 - COMMERCIAL PERSONAL 1,020,352,960 1.0321 988,618,312 1,020,352,960
L2 - INDUSTRIAL PERSONAL 212,201,890 N/A 212,201,890 212,201,890
M1 - MOBILE HOMES 36,323,773 N/A 36,323,773 36,323,773
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 29,225,462 N/A 29,225,462 29,225,462
S - SPECIAL INVENTORY 6,156,140 N/A 6,156,140 6,156,140
Subtotal 4,807,741,923 0 4,858,309,978 4,807,741,923
Less Total Deductions 772,143,750 0 768,132,901 772,143,750
Total Taxable Value 4,035,598,173 0 4,090,177,077 4,035,598,173

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,154,525,086 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,035,598,173 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,149,469,739 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,030,542,826 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,191,875,086 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,216,775,086 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,035,598,173 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,154,525,086 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,035,598,173 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,149,469,739 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,030,542,826 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,191,875,086 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,216,775,086 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,035,598,173 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 118,926,913 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 5,055,347 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 37,350,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 24,900,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


237-905-02/Royal ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 934,643,540 1.0130 922,649,102 934,643,540
B - MULTIFAMILY 19,021,898 N/A 19,021,898 19,021,898
C1 - VACANT LOTS 181,099,075 N/A 181,099,075 181,099,075
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,096,060 1.1578 11,311,198 13,096,060
D2 - FARM & RANCH IMP 14,530,903 N/A 14,530,903 14,530,903
E - NON-AG LAND AND IMPROVEMENTS 507,934,397 0.9172 553,788,047 507,934,397
F1 - COMMERCIAL REAL 1,356,728,321 0.9643 1,406,956,674 1,356,728,321
F2 - INDUSTRIAL REAL 379,762,213 N/A 379,762,213 379,762,213
G - ALL MINERALS 4,324,451 N/A 4,324,451 4,324,451
J - ALL UTILITIES 92,340,840 N/A 92,340,840 92,340,840
L1 - COMMERCIAL PERSONAL 1,020,352,960 1.0321 988,618,312 1,020,352,960
L2 - INDUSTRIAL PERSONAL 212,201,890 N/A 212,201,890 212,201,890
M1 - MOBILE HOMES 36,323,773 N/A 36,323,773 36,323,773
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 29,225,462 N/A 29,225,462 29,225,462
S - SPECIAL INVENTORY 6,156,140 N/A 6,156,140 6,156,140
Subtotal 4,807,741,923 4,858,309,978 4,807,741,923
Less Total Deductions 772,143,750 768,132,901 772,143,750
Total Taxable Value 4,035,598,173 4,090,177,077 4,035,598,173

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,154,525,086 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,035,598,173 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,149,469,739 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,030,542,826 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,191,875,086 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,216,775,086 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,035,598,173 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,154,525,086 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,035,598,173 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,149,469,739 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,030,542,826 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,191,875,086 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,216,775,086 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,035,598,173 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 118,926,913 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 5,055,347 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 37,350,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 24,900,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top