taxes Property Tax Assistance

2024 ISD Summary Worksheet

Fort Elliott CISD (all splits)   Gray County   Hemphill County   Wheeler County  

090-Gray/Gray County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 16,850 N/A 16,850 16,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 611,260 N/A 611,260 611,260
D2 - FARM & RANCH IMP 58,500 N/A 58,500 58,500
E - NON-AG LAND AND IMPROVEMENTS 1,003,170 N/A 1,003,170 1,003,170
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 8,790 N/A 8,790 8,790
J - ALL UTILITIES 999,710 N/A 999,710 999,710
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 18,970 N/A 18,970 18,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,717,250 0 2,717,250 2,717,250
Less Total Deductions 543,280 0 543,280 543,280
Total Taxable Value 2,173,970 0 2,173,970 2,173,970

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,269,810 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,173,970 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,269,810 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,173,970 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,359,810 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,419,810 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,173,970 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,269,810 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,173,970 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,269,810 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,173,970 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,359,810 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,419,810 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,173,970 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 95,840 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 90,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


106-Hemphill/Hemphill County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 246,720 N/A 246,720 246,720
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,370 N/A 8,370 8,370
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,630,660 0.5942 7,793,167 4,630,660
D2 - FARM & RANCH IMP 730,620 N/A 730,620 730,620
E - NON-AG LAND AND IMPROVEMENTS 8,972,750 N/A 8,972,750 8,972,750
F1 - COMMERCIAL REAL 316,710 N/A 316,710 316,710
F2 - INDUSTRIAL REAL 45,708,920 N/A 45,708,920 45,708,920
G - ALL MINERALS 146,609,690 1.0239 143,187,509 146,609,690
J - ALL UTILITIES 62,798,640 0.9512 66,020,437 62,798,640
L1 - COMMERCIAL PERSONAL 876,260 N/A 876,260 876,260
L2 - INDUSTRIAL PERSONAL 4,126,330 N/A 4,126,330 4,126,330
M1 - MOBILE HOMES 186,860 N/A 186,860 186,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 275,212,530 0 278,174,653 275,212,530
Less Total Deductions 5,700,164 0 5,700,164 5,700,164
Total Taxable Value 269,512,366 0 272,474,489 269,512,366

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 270,986,816 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 269,512,366 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 270,986,816 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 269,512,366 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 271,556,816 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 271,936,816 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 269,671,158 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 270,986,816 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 269,512,366 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 270,986,816 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 269,512,366 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 271,556,816 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 271,936,816 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 269,671,158 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,474,450 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 570,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 380,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


242-Wheeler/Wheeler County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 7,046,810 N/A 7,046,810 7,046,810
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 279,310 N/A 279,310 279,310
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,365,591 N/A 10,365,591 10,365,591
D2 - FARM & RANCH IMP 2,016,080 N/A 2,016,080 2,016,080
E - NON-AG LAND AND IMPROVEMENTS 29,238,670 N/A 29,238,670 29,238,670
F1 - COMMERCIAL REAL 1,677,960 N/A 1,677,960 1,677,960
F2 - INDUSTRIAL REAL 75,163,130 N/A 75,163,130 75,163,130
G - ALL MINERALS 266,661,120 N/A 266,661,120 266,661,120
J - ALL UTILITIES 152,926,360 N/A 152,926,360 152,926,360
L1 - COMMERCIAL PERSONAL 765,220 N/A 765,220 765,220
L2 - INDUSTRIAL PERSONAL 13,742,130 N/A 13,742,130 13,742,130
M1 - MOBILE HOMES 1,223,770 N/A 1,223,770 1,223,770
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 561,106,151 0 561,106,151 561,106,151
Less Total Deductions 22,502,389 0 22,502,389 22,502,389
Total Taxable Value 538,603,762 0 538,603,762 538,603,762

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 544,114,722 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 538,603,762 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 544,114,722 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 538,603,762 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 546,724,722 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 548,464,722 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 540,014,702 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 544,114,722 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 538,603,762 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 544,114,722 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 538,603,762 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 546,724,722 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 548,464,722 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 540,014,702 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,510,960 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,610,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,740,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


242-906-02/Fort Elliott CISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 7,310,380 N/A 7,310,380 7,310,380
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 287,680 N/A 287,680 287,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,607,511 0.8315 18,770,018 15,607,511
D2 - FARM & RANCH IMP 2,805,200 N/A 2,805,200 2,805,200
E - NON-AG LAND AND IMPROVEMENTS 39,214,590 N/A 39,214,590 39,214,590
F1 - COMMERCIAL REAL 1,994,670 N/A 1,994,670 1,994,670
F2 - INDUSTRIAL REAL 120,872,050 N/A 120,872,050 120,872,050
G - ALL MINERALS 413,279,600 1.0083 409,857,419 413,279,600
J - ALL UTILITIES 216,724,710 0.9854 219,946,507 216,724,710
L1 - COMMERCIAL PERSONAL 1,641,480 N/A 1,641,480 1,641,480
L2 - INDUSTRIAL PERSONAL 17,868,460 N/A 17,868,460 17,868,460
M1 - MOBILE HOMES 1,429,600 N/A 1,429,600 1,429,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 839,035,931 841,998,054 839,035,931
Less Total Deductions 28,745,833 28,745,833 28,745,833
Total Taxable Value 810,290,098 813,252,221 810,290,098

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 817,371,348 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 810,290,098 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 817,371,348 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 810,290,098 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 820,641,348 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 822,821,348 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 811,859,830 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 817,371,348 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 810,290,098 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 817,371,348 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 810,290,098 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 820,641,348 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 822,821,348 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 811,859,830 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,081,250 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,270,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,180,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top