taxes Property Tax Assistance

2025 ISD Summary Worksheet

Santa Rosa ISD (all splits)   Cameron County  

031-Cameron/Cameron County

031-914/Santa Rosa ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 159,877,468 N/A 159,877,468 159,877,468
B - MULTIFAMILY 5,846,734 N/A 5,846,734 5,846,734
C1 - VACANT LOTS 9,588,003 N/A 9,588,003 9,588,003
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,355,372 N/A 5,355,372 5,355,372
D2 - FARM & RANCH IMP 495,073 N/A 495,073 495,073
E - NON-AG LAND AND IMPROVEMENTS 71,326,824 N/A 71,326,824 71,326,824
F1 - COMMERCIAL REAL 7,159,635 N/A 7,159,635 7,159,635
F2 - INDUSTRIAL REAL 671,112 N/A 671,112 671,112
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,342,394 N/A 15,342,394 15,342,394
L1 - COMMERCIAL PERSONAL 6,502,788 N/A 6,502,788 6,502,788
L2 - INDUSTRIAL PERSONAL 11,269,931 N/A 11,269,931 11,269,931
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 293,435,334 0 293,435,334 293,435,334
Less Total Deductions 138,796,308 0 138,796,308 138,796,308
Total Taxable Value 154,639,026 0 154,639,026 154,639,026

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 165,129,341 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 154,639,026 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 165,129,341 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 154,639,026 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 198,018,216 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 209,839,744 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 155,339,546 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 218,116,638 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 156,439,062 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 165,129,341 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 154,639,026 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 165,129,341 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 154,639,026 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 198,018,216 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 209,839,744 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 155,339,546 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 218,116,638 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 156,439,062 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,490,315 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 32,888,875 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,821,528 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,276,894 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,800,036 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

031-914-02/Santa Rosa ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 159,877,468 N/A 159,877,468 159,877,468
B - MULTIFAMILY 5,846,734 N/A 5,846,734 5,846,734
C1 - VACANT LOTS 9,588,003 N/A 9,588,003 9,588,003
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,355,372 N/A 5,355,372 5,355,372
D2 - FARM & RANCH IMP 495,073 N/A 495,073 495,073
E - NON-AG LAND AND IMPROVEMENTS 71,326,824 N/A 71,326,824 71,326,824
F1 - COMMERCIAL REAL 7,159,635 N/A 7,159,635 7,159,635
F2 - INDUSTRIAL REAL 671,112 N/A 671,112 671,112
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,342,394 N/A 15,342,394 15,342,394
L1 - COMMERCIAL PERSONAL 6,502,788 N/A 6,502,788 6,502,788
L2 - INDUSTRIAL PERSONAL 11,269,931 N/A 11,269,931 11,269,931
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 293,435,334 293,435,334 293,435,334
Less Total Deductions 138,796,308 138,796,308 138,796,308
Total Taxable Value 154,639,026 154,639,026 154,639,026

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 165,129,341 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 154,639,026 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 165,129,341 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 154,639,026 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 198,018,216 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 209,839,744 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 155,339,546 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 218,116,638 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 156,439,062 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 165,129,341 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 154,639,026 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 165,129,341 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 154,639,026 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 198,018,216 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 209,839,744 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 155,339,546 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 218,116,638 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 156,439,062 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,490,315 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 32,888,875 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,821,528 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,276,894 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,800,036 Loss to the increase in the Over-65/Disabled Homestead

Back to top