taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wells ISD (all splits)   Angelina County   Cherokee County  

003-Angelina/Angelina County

037-909/Wells ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,528,200 N/A 2,528,200 2,528,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 226,250 N/A 226,250 226,250
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 310,523 N/A 310,523 310,523
D2 - FARM & RANCH IMP 723,840 N/A 723,840 723,840
E - NON-AG LAND AND IMPROVEMENTS 3,430,690 N/A 3,430,690 3,430,690
F1 - COMMERCIAL REAL 1,099,190 N/A 1,099,190 1,099,190
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 161,123 N/A 161,123 161,123
J - ALL UTILITIES 4,886,400 N/A 4,886,400 4,886,400
L1 - COMMERCIAL PERSONAL 471,500 N/A 471,500 471,500
L2 - INDUSTRIAL PERSONAL 1,392,430 N/A 1,392,430 1,392,430
M1 - MOBILE HOMES 707,200 N/A 707,200 707,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 15,937,346 0 15,937,346 15,937,346
Less Total Deductions 4,913,853 0 4,913,853 4,913,853
Total Taxable Value 11,023,493 0 11,023,493 11,023,493

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,566,615 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,023,493 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 11,566,615 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,023,493 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,972,046 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 13,404,805 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 11,047,838 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 13,700,532 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 11,215,220 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,566,615 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,023,493 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 11,566,615 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,023,493 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,972,046 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 13,404,805 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 11,047,838 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 13,700,532 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 11,215,220 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 543,122 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,405,431 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 432,759 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 295,727 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 191,727 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


037-Cherokee/Cherokee County

037-909/Wells ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 38,079,900 0.9310 40,902,148 38,079,900
B - MULTIFAMILY 611,620 N/A 611,620 611,620
C1 - VACANT LOTS 1,502,420 N/A 1,502,420 1,502,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,556,049 1.1213 6,738,843 7,556,049
D2 - FARM & RANCH IMP 4,014,201 N/A 4,014,201 4,014,201
E - NON-AG LAND AND IMPROVEMENTS 72,528,098 1.0323 70,258,741 72,528,098
F1 - COMMERCIAL REAL 4,293,040 N/A 4,293,040 4,293,040
F2 - INDUSTRIAL REAL 1,320,390 N/A 1,320,390 1,320,390
G - ALL MINERALS 3,195,885 N/A 3,195,885 3,195,885
J - ALL UTILITIES 22,303,770 0.9188 24,274,891 22,303,770
L1 - COMMERCIAL PERSONAL 2,656,810 N/A 2,656,810 2,656,810
L2 - INDUSTRIAL PERSONAL 10,185,310 N/A 10,185,310 10,185,310
M1 - MOBILE HOMES 4,429,590 N/A 4,429,590 4,429,590
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 172,677,083 0 174,383,889 172,677,083
Less Total Deductions 59,834,237 0 61,157,378 59,834,237
Total Taxable Value 112,842,846 0 113,226,511 112,842,846

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 119,944,394 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 112,842,846 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 119,944,394 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 112,842,846 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 136,821,994 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 142,351,501 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 113,469,779 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 146,294,005 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 115,394,971 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 119,944,394 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 112,842,846 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 119,944,394 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 112,842,846 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 136,821,994 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 142,351,501 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 113,469,779 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 146,294,005 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 115,394,971 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,101,548 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,877,600 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,529,507 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,942,504 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,552,125 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


037-909-02/Wells ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 40,608,100 0.9350 43,430,348 40,608,100
B - MULTIFAMILY 611,620 N/A 611,620 611,620
C1 - VACANT LOTS 1,728,670 N/A 1,728,670 1,728,670
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,866,572 1.1159 7,049,366 7,866,572
D2 - FARM & RANCH IMP 4,738,041 N/A 4,738,041 4,738,041
E - NON-AG LAND AND IMPROVEMENTS 75,958,788 1.0308 73,689,431 75,958,788
F1 - COMMERCIAL REAL 5,392,230 N/A 5,392,230 5,392,230
F2 - INDUSTRIAL REAL 1,320,390 N/A 1,320,390 1,320,390
G - ALL MINERALS 3,357,008 N/A 3,357,008 3,357,008
J - ALL UTILITIES 27,190,170 0.9324 29,161,291 27,190,170
L1 - COMMERCIAL PERSONAL 3,128,310 N/A 3,128,310 3,128,310
L2 - INDUSTRIAL PERSONAL 11,577,740 N/A 11,577,740 11,577,740
M1 - MOBILE HOMES 5,136,790 N/A 5,136,790 5,136,790
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 188,614,429 190,321,235 188,614,429
Less Total Deductions 64,748,090 66,071,231 64,748,090
Total Taxable Value 123,866,339 124,250,004 123,866,339

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 131,511,009 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 123,866,339 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 131,511,009 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 123,866,339 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 149,794,040 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 155,756,306 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 124,517,617 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 159,994,537 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 126,610,191 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 131,511,009 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 123,866,339 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 131,511,009 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 123,866,339 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 149,794,040 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 155,756,306 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 124,517,617 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 159,994,537 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 126,610,191 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,644,670 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,283,031 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,962,266 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,238,231 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,743,852 Loss to the increase in the Over-65/Disabled Homestead

Back to top