taxes Property Tax Assistance

2025 ISD Summary Worksheet

Medina ISD (all splits)   Bandera County   Kerr County  

010-Bandera/Bandera County

010-901/Medina ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 58,405,231 N/A 58,405,231 58,405,231
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,065,217 N/A 4,065,217 4,065,217
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,941,696 N/A 7,941,696 7,941,696
D2 - FARM & RANCH IMP 7,906,176 N/A 7,906,176 7,906,176
E - NON-AG LAND AND IMPROVEMENTS 369,508,471 N/A 369,508,471 369,508,471
F1 - COMMERCIAL REAL 23,857,820 N/A 23,857,820 23,857,820
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 82,123 N/A 82,123 82,123
J - ALL UTILITIES 5,933,730 N/A 5,933,730 5,933,730
L1 - COMMERCIAL PERSONAL 1,923,370 N/A 1,923,370 1,923,370
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 7,081,390 N/A 7,081,390 7,081,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 36,430 N/A 36,430 36,430
Subtotal 486,741,654 0 486,741,654 486,741,654
Less Total Deductions 150,697,656 0 150,697,656 150,697,656
Total Taxable Value 336,043,998 0 336,043,998 336,043,998

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 353,503,608 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 336,043,998 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 353,503,608 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 336,043,998 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 383,721,507 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 391,955,644 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 361,032,846 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 397,540,712 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 349,317,594 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 353,503,608 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 336,043,998 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 353,503,608 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 336,043,998 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 383,721,507 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 391,955,644 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 361,032,846 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 397,540,712 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 349,317,594 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,459,610 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,217,899 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,234,137 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,585,068 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 13,273,596 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


133-Kerr/Kerr County

010-901/Medina ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 423,500 N/A 423,500 423,500
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 812,865 N/A 812,865 812,865
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 14,477,313 N/A 14,477,313 14,477,313
F1 - COMMERCIAL REAL 431,276 N/A 431,276 431,276
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 76,058 N/A 76,058 76,058
L1 - COMMERCIAL PERSONAL 13,366 N/A 13,366 13,366
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,234,378 0 16,234,378 16,234,378
Less Total Deductions 403,182 0 403,182 403,182
Total Taxable Value 15,831,196 0 15,831,196 15,831,196

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 15,911,196 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,831,196 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 15,911,196 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,831,196 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 16,060,979 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 16,105,979 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 15,831,196 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 16,140,701 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 15,854,873 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 15,911,196 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,831,196 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 15,911,196 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,831,196 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 16,060,979 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 16,105,979 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 15,831,196 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 16,140,701 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 15,854,873 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 149,783 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 45,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 34,722 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 23,677 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


010-901-02/Medina ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 58,828,731 N/A 58,828,731 58,828,731
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,065,217 N/A 4,065,217 4,065,217
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,754,561 N/A 8,754,561 8,754,561
D2 - FARM & RANCH IMP 7,906,176 N/A 7,906,176 7,906,176
E - NON-AG LAND AND IMPROVEMENTS 383,985,784 N/A 383,985,784 383,985,784
F1 - COMMERCIAL REAL 24,289,096 N/A 24,289,096 24,289,096
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 82,123 N/A 82,123 82,123
J - ALL UTILITIES 6,009,788 N/A 6,009,788 6,009,788
L1 - COMMERCIAL PERSONAL 1,936,736 N/A 1,936,736 1,936,736
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 7,081,390 N/A 7,081,390 7,081,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 36,430 N/A 36,430 36,430
Subtotal 502,976,032 502,976,032 502,976,032
Less Total Deductions 151,100,838 151,100,838 151,100,838
Total Taxable Value 351,875,194 351,875,194 351,875,194

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 369,414,804 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 351,875,194 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 369,414,804 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 351,875,194 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 399,782,486 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 408,061,623 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 376,864,042 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 413,681,413 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 365,172,467 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 369,414,804 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 351,875,194 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 369,414,804 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 351,875,194 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 399,782,486 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 408,061,623 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 376,864,042 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 413,681,413 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 365,172,467 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,539,610 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,367,682 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,279,137 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 5,619,790 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 13,297,273 Loss to the increase in the Over-65/Disabled Homestead

Back to top