taxes Property Tax Assistance

2025 ISD Summary Worksheet

Bandera ISD (all splits)   Bandera County  

010-Bandera/Bandera County

010-902/Bandera ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,832,254,481 N/A 1,832,254,481 1,832,254,481
B - MULTIFAMILY 7,383,210 N/A 7,383,210 7,383,210
C1 - VACANT LOTS 224,417,119 N/A 224,417,119 224,417,119
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,846,749 N/A 7,846,749 7,846,749
D2 - FARM & RANCH IMP 8,476,968 N/A 8,476,968 8,476,968
E - NON-AG LAND AND IMPROVEMENTS 1,467,651,200 N/A 1,467,651,200 1,467,651,200
F1 - COMMERCIAL REAL 285,725,525 N/A 285,725,525 285,725,525
F2 - INDUSTRIAL REAL 1,940,260 N/A 1,940,260 1,940,260
G - ALL MINERALS 7,150 N/A 7,150 7,150
J - ALL UTILITIES 39,047,460 N/A 39,047,460 39,047,460
L1 - COMMERCIAL PERSONAL 29,855,930 N/A 29,855,930 29,855,930
L2 - INDUSTRIAL PERSONAL 17,258,580 N/A 17,258,580 17,258,580
M1 - MOBILE HOMES 61,175,119 N/A 61,175,119 61,175,119
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 136,150 N/A 136,150 136,150
S - SPECIAL INVENTORY 407,810 N/A 407,810 407,810
Subtotal 3,983,583,711 0 3,983,583,711 3,983,583,711
Less Total Deductions 1,536,263,789 0 1,536,263,789 1,536,263,789
Total Taxable Value 2,447,319,922 0 2,447,319,922 2,447,319,922

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,623,127,592 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,447,319,922 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,623,127,592 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,447,319,922 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,925,521,602 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,008,553,101 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,677,940,207 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,065,235,602 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,558,656,791 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,623,127,592 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,447,319,922 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,623,127,592 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,447,319,922 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,925,521,602 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,008,553,101 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,677,940,207 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,065,235,602 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,558,656,791 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 175,807,670 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 302,394,010 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 83,031,499 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 56,682,501 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 111,336,869 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

010-902-02/Bandera ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,832,254,481 N/A 1,832,254,481 1,832,254,481
B - MULTIFAMILY 7,383,210 N/A 7,383,210 7,383,210
C1 - VACANT LOTS 224,417,119 N/A 224,417,119 224,417,119
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,846,749 N/A 7,846,749 7,846,749
D2 - FARM & RANCH IMP 8,476,968 N/A 8,476,968 8,476,968
E - NON-AG LAND AND IMPROVEMENTS 1,467,651,200 N/A 1,467,651,200 1,467,651,200
F1 - COMMERCIAL REAL 285,725,525 N/A 285,725,525 285,725,525
F2 - INDUSTRIAL REAL 1,940,260 N/A 1,940,260 1,940,260
G - ALL MINERALS 7,150 N/A 7,150 7,150
J - ALL UTILITIES 39,047,460 N/A 39,047,460 39,047,460
L1 - COMMERCIAL PERSONAL 29,855,930 N/A 29,855,930 29,855,930
L2 - INDUSTRIAL PERSONAL 17,258,580 N/A 17,258,580 17,258,580
M1 - MOBILE HOMES 61,175,119 N/A 61,175,119 61,175,119
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 136,150 N/A 136,150 136,150
S - SPECIAL INVENTORY 407,810 N/A 407,810 407,810
Subtotal 3,983,583,711 3,983,583,711 3,983,583,711
Less Total Deductions 1,536,263,789 1,536,263,789 1,536,263,789
Total Taxable Value 2,447,319,922 2,447,319,922 2,447,319,922

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,623,127,592 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,447,319,922 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,623,127,592 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,447,319,922 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,925,521,602 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,008,553,101 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,677,940,207 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,065,235,602 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,558,656,791 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,623,127,592 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,447,319,922 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,623,127,592 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,447,319,922 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,925,521,602 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,008,553,101 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,677,940,207 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,065,235,602 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,558,656,791 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 175,807,670 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 302,394,010 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 83,031,499 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 56,682,501 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 111,336,869 Loss to the increase in the Over-65/Disabled Homestead

Back to top