taxes Property Tax Assistance

2025 ISD Summary Worksheet

McDade ISD (all splits)   Bastrop County  

011-Bastrop/Bastrop County

011-905/McDade ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 93,585,248 N/A 93,585,248 93,585,248
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,798,766 N/A 6,798,766 6,798,766
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,139,331 N/A 4,139,331 4,139,331
D2 - FARM & RANCH IMP 45,858 N/A 45,858 45,858
E - NON-AG LAND AND IMPROVEMENTS 122,792,233 N/A 122,792,233 122,792,233
F1 - COMMERCIAL REAL 9,028,681 N/A 9,028,681 9,028,681
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,222,467 N/A 4,222,467 4,222,467
L1 - COMMERCIAL PERSONAL 3,682,430 N/A 3,682,430 3,682,430
L2 - INDUSTRIAL PERSONAL 708,886 N/A 708,886 708,886
M1 - MOBILE HOMES 9,596,175 N/A 9,596,175 9,596,175
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 254,600,075 0 254,600,075 254,600,075
Less Total Deductions 73,021,801 0 73,021,801 73,021,801
Total Taxable Value 181,578,274 0 181,578,274 181,578,274

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 193,425,023 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 181,578,274 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 193,425,023 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 181,578,274 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 215,288,593 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 221,520,825 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 188,743,004 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 225,802,665 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 188,052,617 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 193,425,023 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 181,578,274 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 193,425,023 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 181,578,274 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 215,288,593 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 221,520,825 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 188,743,004 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 225,802,665 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 188,052,617 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,846,749 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,863,570 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,232,232 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,281,840 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,474,343 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


011-905-02/McDade ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 93,585,248 N/A 93,585,248 93,585,248
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,798,766 N/A 6,798,766 6,798,766
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,139,331 N/A 4,139,331 4,139,331
D2 - FARM & RANCH IMP 45,858 N/A 45,858 45,858
E - NON-AG LAND AND IMPROVEMENTS 122,792,233 N/A 122,792,233 122,792,233
F1 - COMMERCIAL REAL 9,028,681 N/A 9,028,681 9,028,681
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,222,467 N/A 4,222,467 4,222,467
L1 - COMMERCIAL PERSONAL 3,682,430 N/A 3,682,430 3,682,430
L2 - INDUSTRIAL PERSONAL 708,886 N/A 708,886 708,886
M1 - MOBILE HOMES 9,596,175 N/A 9,596,175 9,596,175
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 254,600,075 254,600,075 254,600,075
Less Total Deductions 73,021,801 73,021,801 73,021,801
Total Taxable Value 181,578,274 181,578,274 181,578,274

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 193,425,023 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 181,578,274 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 193,425,023 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 181,578,274 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 215,288,593 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 221,520,825 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 188,743,004 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 225,802,665 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 188,052,617 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 193,425,023 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 181,578,274 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 193,425,023 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 181,578,274 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 215,288,593 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 221,520,825 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 188,743,004 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 225,802,665 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 188,052,617 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,846,749 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 21,863,570 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,232,232 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,281,840 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,474,343 Loss to the increase in the Over-65/Disabled Homestead

Back to top