taxes Property Tax Assistance

2025 ISD Summary Worksheet

Academy ISD (all splits)   Bell County  

014-Bell/Bell County

014-901/Academy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 959,381,382 1.0038 955,749,534 959,381,382
B - MULTIFAMILY 9,800,014 N/A 9,800,014 9,800,014
C1 - VACANT LOTS 14,316,696 N/A 14,316,696 14,316,696
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,505,621 1.1177 6,715,491 7,505,621
D2 - FARM & RANCH IMP 1,681,086 N/A 1,681,086 1,681,086
E - NON-AG LAND AND IMPROVEMENTS 206,549,484 0.9365 220,554,708 206,549,484
F1 - COMMERCIAL REAL 27,376,156 N/A 27,376,156 27,376,156
F2 - INDUSTRIAL REAL 62,300,607 N/A 62,300,607 62,300,607
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 52,661,967 N/A 52,661,967 52,661,967
L1 - COMMERCIAL PERSONAL 16,782,392 N/A 16,782,392 16,782,392
L2 - INDUSTRIAL PERSONAL 52,995,031 N/A 52,995,031 52,995,031
M1 - MOBILE HOMES 897,060 N/A 897,060 897,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 21,020,830 N/A 21,020,830 21,020,830
S - SPECIAL INVENTORY 35,526 N/A 35,526 35,526
Subtotal 1,433,303,852 0 1,442,887,098 1,433,303,852
Less Total Deductions 618,001,378 0 616,747,406 618,001,378
Total Taxable Value 815,302,474 0 826,139,692 815,302,474

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 905,755,137 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 815,302,474 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 905,755,137 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 815,302,474 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,049,735,849 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,086,966,564 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 866,735,323 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,112,060,432 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 851,297,680 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 973,803,315 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 883,350,652 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 973,803,315 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 883,350,652 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,117,784,027 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,155,014,742 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 934,783,501 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,180,108,610 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 919,345,858 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,452,663 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 143,980,712 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 37,230,715 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 25,093,868 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 35,995,206 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

014-901-02/Academy ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 959,381,382 1.0038 955,749,534 959,381,382
B - MULTIFAMILY 9,800,014 N/A 9,800,014 9,800,014
C1 - VACANT LOTS 14,316,696 N/A 14,316,696 14,316,696
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,505,621 1.1177 6,715,491 7,505,621
D2 - FARM & RANCH IMP 1,681,086 N/A 1,681,086 1,681,086
E - NON-AG LAND AND IMPROVEMENTS 206,549,484 0.9365 220,554,708 206,549,484
F1 - COMMERCIAL REAL 27,376,156 N/A 27,376,156 27,376,156
F2 - INDUSTRIAL REAL 62,300,607 N/A 62,300,607 62,300,607
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 52,661,967 N/A 52,661,967 52,661,967
L1 - COMMERCIAL PERSONAL 16,782,392 N/A 16,782,392 16,782,392
L2 - INDUSTRIAL PERSONAL 52,995,031 N/A 52,995,031 52,995,031
M1 - MOBILE HOMES 897,060 N/A 897,060 897,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 21,020,830 N/A 21,020,830 21,020,830
S - SPECIAL INVENTORY 35,526 N/A 35,526 35,526
Subtotal 1,433,303,852 1,442,887,098 1,433,303,852
Less Total Deductions 618,001,378 616,747,406 618,001,378
Total Taxable Value 815,302,474 826,139,692 815,302,474

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 905,755,137 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 815,302,474 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 905,755,137 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 815,302,474 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,049,735,849 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,086,966,564 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 866,735,323 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,112,060,432 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 851,297,680 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 973,803,315 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 883,350,652 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 973,803,315 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 883,350,652 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,117,784,027 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,155,014,742 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 934,783,501 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,180,108,610 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 919,345,858 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,452,663 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 143,980,712 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 37,230,715 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 25,093,868 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 35,995,206 Loss to the increase in the Over-65/Disabled Homestead

Back to top