taxes Property Tax Assistance

2025 ISD Summary Worksheet

Troy ISD (all splits)   Bell County   Falls County  

014-Bell/Bell County

014-910/Troy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 506,465,389 0.9916 510,755,737 506,465,389
B - MULTIFAMILY 33,744,077 N/A 33,744,077 33,744,077
C1 - VACANT LOTS 18,441,654 N/A 18,441,654 18,441,654
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,023,177 1.1213 10,722,319 12,023,177
D2 - FARM & RANCH IMP 3,779,035 N/A 3,779,035 3,779,035
E - NON-AG LAND AND IMPROVEMENTS 305,214,565 0.9393 324,938,321 305,214,565
F1 - COMMERCIAL REAL 85,671,241 0.9089 94,258,159 85,671,241
F2 - INDUSTRIAL REAL 62,631,657 N/A 62,631,657 62,631,657
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 75,544,584 0.9375 80,580,890 75,544,584
L1 - COMMERCIAL PERSONAL 54,997,859 1.0289 53,453,065 54,997,859
L2 - INDUSTRIAL PERSONAL 270,025,807 N/A 270,025,807 270,025,807
M1 - MOBILE HOMES 1,329,239 N/A 1,329,239 1,329,239
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 10,005,393 N/A 10,005,393 10,005,393
S - SPECIAL INVENTORY 791,325 N/A 791,325 791,325
Subtotal 1,440,665,002 0 1,475,456,678 1,440,665,002
Less Total Deductions 457,127,815 0 458,931,433 457,127,815
Total Taxable Value 983,537,187 0 1,016,525,245 983,537,187

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,046,579,430 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 983,537,187 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,046,579,430 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 983,537,187 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,151,949,127 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,180,573,253 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,005,123,018 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,200,346,348 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,007,093,551 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,046,579,430 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 983,537,187 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,046,579,430 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 983,537,187 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,151,949,127 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,180,573,253 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,005,123,018 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,200,346,348 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,007,093,551 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 63,042,243 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 105,369,697 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 28,624,126 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 19,773,095 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 23,556,364 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


073-Falls/Falls County

014-910/Troy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,437,670 N/A 1,437,670 1,437,670
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 979,970 N/A 979,970 979,970
D2 - FARM & RANCH IMP 864,390 N/A 864,390 864,390
E - NON-AG LAND AND IMPROVEMENTS 17,062,000 N/A 17,062,000 17,062,000
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 2,784,460 N/A 2,784,460 2,784,460
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,069,270 N/A 1,069,270 1,069,270
L1 - COMMERCIAL PERSONAL 163,580 N/A 163,580 163,580
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 334,120 N/A 334,120 334,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,695,460 0 24,695,460 24,695,460
Less Total Deductions 9,333,672 0 9,333,672 9,333,672
Total Taxable Value 15,361,788 0 15,361,788 15,361,788

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,905,977 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,361,788 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 16,905,977 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,361,788 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 19,619,230 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 20,358,601 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 15,740,039 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 20,867,144 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 15,842,558 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,905,977 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,361,788 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 16,905,977 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,361,788 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 19,619,230 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 20,358,601 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 15,740,039 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 20,867,144 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 15,842,558 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,544,189 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,713,253 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 739,371 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 508,543 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 480,770 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


014-910-02/Troy ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 507,903,059 0.9916 512,193,407 507,903,059
B - MULTIFAMILY 33,744,077 N/A 33,744,077 33,744,077
C1 - VACANT LOTS 18,441,654 N/A 18,441,654 18,441,654
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,003,147 1.1112 11,702,289 13,003,147
D2 - FARM & RANCH IMP 4,643,425 N/A 4,643,425 4,643,425
E - NON-AG LAND AND IMPROVEMENTS 322,276,565 0.9423 342,000,321 322,276,565
F1 - COMMERCIAL REAL 85,671,241 0.9089 94,258,159 85,671,241
F2 - INDUSTRIAL REAL 65,416,117 N/A 65,416,117 65,416,117
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 76,613,854 0.9383 81,650,160 76,613,854
L1 - COMMERCIAL PERSONAL 55,161,439 1.0288 53,616,645 55,161,439
L2 - INDUSTRIAL PERSONAL 270,025,807 N/A 270,025,807 270,025,807
M1 - MOBILE HOMES 1,663,359 N/A 1,663,359 1,663,359
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 10,005,393 N/A 10,005,393 10,005,393
S - SPECIAL INVENTORY 791,325 N/A 791,325 791,325
Subtotal 1,465,360,462 1,500,152,138 1,465,360,462
Less Total Deductions 466,461,487 468,265,105 466,461,487
Total Taxable Value 998,898,975 1,031,887,033 998,898,975

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,063,485,407 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 998,898,975 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,063,485,407 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 998,898,975 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,171,568,357 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,200,931,854 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,020,863,057 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,221,213,492 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,022,936,109 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,063,485,407 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 998,898,975 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,063,485,407 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 998,898,975 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,171,568,357 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,200,931,854 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,020,863,057 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,221,213,492 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,022,936,109 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 64,586,432 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 108,082,950 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 29,363,497 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,281,638 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 24,037,134 Loss to the increase in the Over-65/Disabled Homestead

Back to top