taxes Property Tax Assistance

2025 ISD Summary Worksheet

Copperas Cove ISD (all splits)   Bell County   Coryell County  

014-Bell/Bell County

050-910/Copperas Cove ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 273,872,413 N/A 273,872,413 273,872,413
B - MULTIFAMILY 466,904 N/A 466,904 466,904
C1 - VACANT LOTS 2,923,387 N/A 2,923,387 2,923,387
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 263,579 N/A 263,579 263,579
D2 - FARM & RANCH IMP 59,380 N/A 59,380 59,380
E - NON-AG LAND AND IMPROVEMENTS 15,527,141 N/A 15,527,141 15,527,141
F1 - COMMERCIAL REAL 497,684 N/A 497,684 497,684
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,700,605 N/A 4,700,605 4,700,605
L1 - COMMERCIAL PERSONAL 428,561 N/A 428,561 428,561
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 130,968 N/A 130,968 130,968
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,087,600 N/A 4,087,600 4,087,600
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 302,958,222 0 302,958,222 302,958,222
Less Total Deductions 193,295,338 0 193,295,338 193,295,338
Total Taxable Value 109,662,884 0 109,662,884 109,662,884

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 134,572,956 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 109,662,884 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 134,572,956 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 109,662,884 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 172,213,878 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 181,674,332 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 122,958,462 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 188,014,315 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 121,192,231 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 134,572,956 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 109,662,884 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 134,572,956 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 109,662,884 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 172,213,878 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 181,674,332 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 122,958,462 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 188,014,315 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 121,192,231 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,910,072 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 37,640,922 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 9,460,454 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,339,983 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,529,347 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


050-Coryell/Coryell County

050-910/Copperas Cove ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,642,541,796 0.9902 2,668,695,007 2,642,541,796
B - MULTIFAMILY 296,840,550 0.9581 309,822,096 296,840,550
C1 - VACANT LOTS 30,555,678 N/A 30,555,678 30,555,678
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,614,290 1.3589 1,187,971 1,614,290
D2 - FARM & RANCH IMP 1,481,347 N/A 1,481,347 1,481,347
E - NON-AG LAND AND IMPROVEMENTS 91,515,792 N/A 91,515,792 91,515,792
F1 - COMMERCIAL REAL 259,666,506 0.9492 273,563,534 259,666,506
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 48,447,994 N/A 48,447,994 48,447,994
L1 - COMMERCIAL PERSONAL 48,551,151 N/A 48,551,151 48,551,151
L2 - INDUSTRIAL PERSONAL 6,565,908 N/A 6,565,908 6,565,908
M1 - MOBILE HOMES 15,907,673 N/A 15,907,673 15,907,673
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,694,120 N/A 6,694,120 6,694,120
S - SPECIAL INVENTORY 246,260 N/A 246,260 246,260
Subtotal 3,450,629,065 0 3,503,234,531 3,450,629,065
Less Total Deductions 1,650,084,422 0 1,653,109,216 1,650,084,422
Total Taxable Value 1,800,544,643 0 1,850,125,315 1,800,544,643

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,076,259,077 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,800,544,643 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,076,259,077 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,800,544,643 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,554,856,894 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,680,693,081 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,843,916,128 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,764,950,494 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,874,601,447 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,076,259,077 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,800,544,643 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,076,259,077 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,800,544,643 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,554,856,894 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,680,693,081 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,843,916,128 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,764,950,494 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,874,601,447 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 275,714,434 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 478,597,817 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 125,836,187 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 84,257,413 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 74,056,804 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


050-910-02/Copperas Cove ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,916,414,209 0.9911 2,942,567,420 2,916,414,209
B - MULTIFAMILY 297,307,454 0.9582 310,289,000 297,307,454
C1 - VACANT LOTS 33,479,065 N/A 33,479,065 33,479,065
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,877,869 1.2937 1,451,550 1,877,869
D2 - FARM & RANCH IMP 1,540,727 N/A 1,540,727 1,540,727
E - NON-AG LAND AND IMPROVEMENTS 107,042,933 N/A 107,042,933 107,042,933
F1 - COMMERCIAL REAL 260,164,190 0.9493 274,061,218 260,164,190
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 53,148,599 N/A 53,148,599 53,148,599
L1 - COMMERCIAL PERSONAL 48,979,712 N/A 48,979,712 48,979,712
L2 - INDUSTRIAL PERSONAL 6,565,908 N/A 6,565,908 6,565,908
M1 - MOBILE HOMES 16,038,641 N/A 16,038,641 16,038,641
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 10,781,720 N/A 10,781,720 10,781,720
S - SPECIAL INVENTORY 246,260 N/A 246,260 246,260
Subtotal 3,753,587,287 3,806,192,753 3,753,587,287
Less Total Deductions 1,843,379,760 1,846,404,554 1,843,379,760
Total Taxable Value 1,910,207,527 1,959,788,199 1,910,207,527

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,210,832,033 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,910,207,527 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,210,832,033 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,910,207,527 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,727,070,772 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,862,367,413 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,966,874,590 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,952,964,809 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,995,793,678 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,210,832,033 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,910,207,527 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,210,832,033 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,910,207,527 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,727,070,772 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,862,367,413 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,966,874,590 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,952,964,809 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,995,793,678 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 300,624,506 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 516,238,739 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 135,296,641 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 90,597,396 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 85,586,151 Loss to the increase in the Over-65/Disabled Homestead

Back to top