taxes Property Tax Assistance

2025 ISD Summary Worksheet

Copperas Cove ISD (all splits)   Bell County   Coryell County  

014-Bell/Bell County

050-910/Copperas Cove ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 273,872,413 N/A 273,872,413 273,872,413
B - MULTIFAMILY 466,904 N/A 466,904 466,904
C1 - VACANT LOTS 2,923,387 N/A 2,923,387 2,923,387
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 263,579 N/A 263,579 263,579
D2 - FARM & RANCH IMP 59,380 N/A 59,380 59,380
E - NON-AG LAND AND IMPROVEMENTS 15,527,141 N/A 15,527,141 15,527,141
F1 - COMMERCIAL REAL 497,684 N/A 497,684 497,684
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,700,605 N/A 4,700,605 4,700,605
L1 - COMMERCIAL PERSONAL 428,561 N/A 428,561 428,561
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 130,968 N/A 130,968 130,968
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,087,600 N/A 4,087,600 4,087,600
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 302,958,222 0 302,958,222 302,958,222
Less Total Deductions 188,177,186 0 188,177,186 188,177,186
Total Taxable Value 114,781,036 0 114,781,036 114,781,036

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 139,691,108 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 114,781,036 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 139,691,108 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 114,781,036 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 177,332,030 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 186,792,484 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 124,502,356 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 193,132,467 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 126,310,383 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 139,691,108 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 114,781,036 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 139,691,108 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 114,781,036 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 177,332,030 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 186,792,484 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 124,502,356 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 193,132,467 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 126,310,383 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 24,910,072 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 37,640,922 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 9,460,454 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,339,983 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 11,529,347 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


050-Coryell/Coryell County

050-910/Copperas Cove ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,642,541,796 0.9902 2,668,695,007 2,642,541,796
B - MULTIFAMILY 296,840,550 0.9581 309,822,096 296,840,550
C1 - VACANT LOTS 30,555,678 N/A 30,555,678 30,555,678
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,614,290 1.3589 1,187,971 1,614,290
D2 - FARM & RANCH IMP 1,481,347 N/A 1,481,347 1,481,347
E - NON-AG LAND AND IMPROVEMENTS 91,515,792 N/A 91,515,792 91,515,792
F1 - COMMERCIAL REAL 259,666,506 0.9492 273,563,534 259,666,506
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 48,447,994 N/A 48,447,994 48,447,994
L1 - COMMERCIAL PERSONAL 48,551,151 N/A 48,551,151 48,551,151
L2 - INDUSTRIAL PERSONAL 6,565,908 N/A 6,565,908 6,565,908
M1 - MOBILE HOMES 15,907,673 N/A 15,907,673 15,907,673
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,694,120 N/A 6,694,120 6,694,120
S - SPECIAL INVENTORY 246,260 N/A 246,260 246,260
Subtotal 3,450,629,065 0 3,503,234,531 3,450,629,065
Less Total Deductions 1,649,507,392 0 1,652,479,645 1,649,507,392
Total Taxable Value 1,801,121,673 0 1,850,754,886 1,801,121,673

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,076,836,107 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,801,121,673 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,076,836,107 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,801,121,673 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,555,433,924 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,681,270,111 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,844,186,491 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,765,527,524 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,875,178,477 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,076,836,107 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,801,121,673 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,076,836,107 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,801,121,673 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,555,433,924 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,681,270,111 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,844,186,491 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,765,527,524 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,875,178,477 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 275,714,434 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 478,597,817 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 125,836,187 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 84,257,413 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 74,056,804 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


050-910-02/Copperas Cove ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,916,414,209 0.9911 2,942,567,420 2,916,414,209
B - MULTIFAMILY 297,307,454 0.9582 310,289,000 297,307,454
C1 - VACANT LOTS 33,479,065 N/A 33,479,065 33,479,065
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,877,869 1.2937 1,451,550 1,877,869
D2 - FARM & RANCH IMP 1,540,727 N/A 1,540,727 1,540,727
E - NON-AG LAND AND IMPROVEMENTS 107,042,933 N/A 107,042,933 107,042,933
F1 - COMMERCIAL REAL 260,164,190 0.9493 274,061,218 260,164,190
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 53,148,599 N/A 53,148,599 53,148,599
L1 - COMMERCIAL PERSONAL 48,979,712 N/A 48,979,712 48,979,712
L2 - INDUSTRIAL PERSONAL 6,565,908 N/A 6,565,908 6,565,908
M1 - MOBILE HOMES 16,038,641 N/A 16,038,641 16,038,641
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 10,781,720 N/A 10,781,720 10,781,720
S - SPECIAL INVENTORY 246,260 N/A 246,260 246,260
Subtotal 3,753,587,287 3,806,192,753 3,753,587,287
Less Total Deductions 1,837,684,578 1,840,656,831 1,837,684,578
Total Taxable Value 1,915,902,709 1,965,535,922 1,915,902,709

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,216,527,215 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,915,902,709 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,216,527,215 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,915,902,709 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,732,765,954 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,868,062,595 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,968,688,847 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,958,659,991 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,001,488,860 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,216,527,215 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,915,902,709 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,216,527,215 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,915,902,709 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,732,765,954 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,868,062,595 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,968,688,847 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,958,659,991 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,001,488,860 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 300,624,506 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 516,238,739 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 135,296,641 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 90,597,396 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 85,586,151 Loss to the increase in the Over-65/Disabled Homestead

Back to top