taxes Property Tax Assistance

2025 ISD Summary Worksheet

Bruceville-Eddy ISD (all splits)   Bell County   Falls County   McLennan County  

014-Bell/Bell County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 558,855 N/A 558,855 558,855
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 480,355 N/A 480,355 480,355
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 187,531 N/A 187,531 187,531
D2 - FARM & RANCH IMP 330,998 N/A 330,998 330,998
E - NON-AG LAND AND IMPROVEMENTS 1,209,056 N/A 1,209,056 1,209,056
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,255,859 N/A 2,255,859 2,255,859
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 4,675 N/A 4,675 4,675
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,027,329 0 5,027,329 5,027,329
Less Total Deductions 382,388 0 382,388 382,388
Total Taxable Value 4,644,941 0 4,644,941 4,644,941

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,684,941 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,644,941 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,684,941 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,644,941 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,763,615 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 4,793,615 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 4,644,941 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 4,813,615 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 4,644,941 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,684,941 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,644,941 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,684,941 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,644,941 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,763,615 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 4,793,615 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 4,644,941 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 4,813,615 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 4,644,941 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 78,674 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


073-Falls/Falls County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 12,925,250 N/A 12,925,250 12,925,250
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,650 N/A 8,650 8,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,565,190 N/A 2,565,190 2,565,190
D2 - FARM & RANCH IMP 1,776,700 N/A 1,776,700 1,776,700
E - NON-AG LAND AND IMPROVEMENTS 29,285,007 N/A 29,285,007 29,285,007
F1 - COMMERCIAL REAL 1,827,360 N/A 1,827,360 1,827,360
F2 - INDUSTRIAL REAL 24,322,100 N/A 24,322,100 24,322,100
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 31,678,440 N/A 31,678,440 31,678,440
L1 - COMMERCIAL PERSONAL 109,060 N/A 109,060 109,060
L2 - INDUSTRIAL PERSONAL 6,403,040 N/A 6,403,040 6,403,040
M1 - MOBILE HOMES 1,384,080 N/A 1,384,080 1,384,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 112,284,877 0 112,284,877 112,284,877
Less Total Deductions 24,918,767 0 24,918,767 24,918,767
Total Taxable Value 87,366,110 0 87,366,110 87,366,110

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 90,916,303 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 87,366,110 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 90,916,303 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 87,366,110 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 98,080,557 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 100,207,513 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 88,189,010 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 101,713,084 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 88,539,783 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 90,916,303 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 87,366,110 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 90,916,303 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 87,366,110 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 98,080,557 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 100,207,513 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 88,189,010 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 101,713,084 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 88,539,783 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,550,193 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,164,254 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,126,956 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,505,571 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,173,673 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


161-McLennan/McLennan County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 230,281,383 N/A 230,281,383 230,281,383
B - MULTIFAMILY 1,152,160 N/A 1,152,160 1,152,160
C1 - VACANT LOTS 9,390,192 N/A 9,390,192 9,390,192
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,681,810 N/A 2,681,810 2,681,810
D2 - FARM & RANCH IMP 3,036,361 N/A 3,036,361 3,036,361
E - NON-AG LAND AND IMPROVEMENTS 79,337,703 N/A 79,337,703 79,337,703
F1 - COMMERCIAL REAL 11,009,058 N/A 11,009,058 11,009,058
F2 - INDUSTRIAL REAL 11,241,920 N/A 11,241,920 11,241,920
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 23,240,450 N/A 23,240,450 23,240,450
L1 - COMMERCIAL PERSONAL 3,572,660 N/A 3,572,660 3,572,660
L2 - INDUSTRIAL PERSONAL 6,765,870 N/A 6,765,870 6,765,870
M1 - MOBILE HOMES 6,548,936 N/A 6,548,936 6,548,936
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 129,600 N/A 129,600 129,600
Subtotal 388,388,103 0 388,388,103 388,388,103
Less Total Deductions 173,418,887 0 173,418,887 173,418,887
Total Taxable Value 214,969,216 0 214,969,216 214,969,216

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 240,792,054 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 214,969,216 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 240,792,054 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 214,969,216 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 287,099,448 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 300,236,397 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 233,965,595 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 309,187,258 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 227,904,016 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 240,792,054 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 214,969,216 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 240,792,054 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 214,969,216 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 287,099,448 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 300,236,397 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 233,965,595 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 309,187,258 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 227,904,016 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,822,838 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 46,307,394 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 13,136,949 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,950,861 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 12,934,800 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


161-919-02/Bruceville-Eddy ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 243,765,488 N/A 243,765,488 243,765,488
B - MULTIFAMILY 1,152,160 N/A 1,152,160 1,152,160
C1 - VACANT LOTS 9,879,197 N/A 9,879,197 9,879,197
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,434,531 N/A 5,434,531 5,434,531
D2 - FARM & RANCH IMP 5,144,059 N/A 5,144,059 5,144,059
E - NON-AG LAND AND IMPROVEMENTS 109,831,766 N/A 109,831,766 109,831,766
F1 - COMMERCIAL REAL 12,836,418 N/A 12,836,418 12,836,418
F2 - INDUSTRIAL REAL 35,564,020 N/A 35,564,020 35,564,020
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 57,174,749 N/A 57,174,749 57,174,749
L1 - COMMERCIAL PERSONAL 3,681,720 N/A 3,681,720 3,681,720
L2 - INDUSTRIAL PERSONAL 13,173,585 N/A 13,173,585 13,173,585
M1 - MOBILE HOMES 7,933,016 N/A 7,933,016 7,933,016
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 129,600 N/A 129,600 129,600
Subtotal 505,700,309 505,700,309 505,700,309
Less Total Deductions 198,720,042 198,720,042 198,720,042
Total Taxable Value 306,980,267 306,980,267 306,980,267

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 336,393,298 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 306,980,267 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 336,393,298 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 306,980,267 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 389,943,620 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 405,237,525 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 326,799,546 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 415,713,957 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 321,088,740 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 336,393,298 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 306,980,267 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 336,393,298 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 306,980,267 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 389,943,620 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 405,237,525 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 326,799,546 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 415,713,957 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 321,088,740 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,413,031 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 53,550,322 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 15,293,905 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 10,476,432 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 14,108,473 Loss to the increase in the Over-65/Disabled Homestead

Back to top