taxes Property Tax Assistance

2025 ISD Summary Worksheet

Borden County ISD (all splits)   Borden County   Howard County  

017-Borden/Borden County

017-901/Borden County ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,260,990 N/A 2,260,990 2,260,990
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 263,532 N/A 263,532 263,532
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,843,247 0.6447 26,126,192 16,843,247
D2 - FARM & RANCH IMP 2,119,920 N/A 2,119,920 2,119,920
E - NON-AG LAND AND IMPROVEMENTS 8,822,930 N/A 8,822,930 8,822,930
F1 - COMMERCIAL REAL 311,140 N/A 311,140 311,140
F2 - INDUSTRIAL REAL 642,918,070 N/A 642,918,070 642,918,070
G - ALL MINERALS 637,596,790 0.9979 638,938,561 637,596,790
J - ALL UTILITIES 152,229,830 0.9249 164,590,583 152,229,830
L1 - COMMERCIAL PERSONAL 1,368,300 N/A 1,368,300 1,368,300
L2 - INDUSTRIAL PERSONAL 24,821,420 N/A 24,821,420 24,821,420
M1 - MOBILE HOMES 218,620 N/A 218,620 218,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,489,774,789 0 1,512,760,258 1,489,774,789
Less Total Deductions 345,817,330 0 345,817,330 345,817,330
Total Taxable Value 1,143,957,459 0 1,166,942,928 1,143,957,459

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,144,062,438 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,143,957,459 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,144,054,823 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,143,949,844 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,144,979,665 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,145,635,582 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,143,957,459 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,146,417,970 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,143,957,459 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,435,740,908 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,435,635,929 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,435,733,293 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,435,628,314 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,436,658,135 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,437,314,052 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,435,635,929 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,438,096,440 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,435,635,929 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 104,979 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 7,615 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 917,227 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 655,917 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 782,388 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


114-Howard/Howard County

017-901/Borden County ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,640,757 N/A 1,640,757 1,640,757
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 139,240 N/A 139,240 139,240
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 903,785 0.8125 1,112,356 1,112,356
D2 - FARM & RANCH IMP 966 N/A 966 966
E - NON-AG LAND AND IMPROVEMENTS 1,758,432 N/A 1,758,432 1,758,432
F1 - COMMERCIAL REAL 881,774 N/A 881,774 881,774
F2 - INDUSTRIAL REAL 20,300 N/A 20,300 20,300
G - ALL MINERALS 134,563,813 0.8048 167,201,557 167,201,557
J - ALL UTILITIES 14,028,925 0.9249 15,168,045 15,168,045
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 9,201,400 N/A 9,201,400 9,201,400
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 163,139,392 0 197,124,827 197,124,827
Less Total Deductions 19,576,517 0 19,576,517 19,576,517
Total Taxable Value 143,562,875 0 177,548,310 177,548,310

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 177,748,309 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 177,548,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 177,668,180 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 177,468,181 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 178,156,051 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 178,261,050 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 177,548,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 178,331,049 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 177,548,310 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 177,748,309 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 177,548,310 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 177,668,180 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 177,468,181 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 178,156,051 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 178,261,050 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 177,548,310 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 178,331,049 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 177,548,310 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 199,999 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 80,129 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 407,742 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 104,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 69,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF.


Back to top


017-901-02/Borden County ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 3,901,747 N/A 3,901,747 3,901,747
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 402,772 N/A 402,772 402,772
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,747,032 0.6515 27,238,548 17,955,603
D2 - FARM & RANCH IMP 2,120,886 N/A 2,120,886 2,120,886
E - NON-AG LAND AND IMPROVEMENTS 10,581,362 N/A 10,581,362 10,581,362
F1 - COMMERCIAL REAL 1,192,914 N/A 1,192,914 1,192,914
F2 - INDUSTRIAL REAL 642,938,370 N/A 642,938,370 642,938,370
G - ALL MINERALS 772,160,603 0.9578 806,140,118 804,798,347
J - ALL UTILITIES 166,258,755 0.9249 179,758,628 167,397,875
L1 - COMMERCIAL PERSONAL 1,368,300 N/A 1,368,300 1,368,300
L2 - INDUSTRIAL PERSONAL 34,022,820 N/A 34,022,820 34,022,820
M1 - MOBILE HOMES 218,620 N/A 218,620 218,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,652,914,181 1,709,885,085 1,686,899,616
Less Total Deductions 365,393,847 365,393,847 365,393,847
Total Taxable Value 1,287,520,334 1,344,491,238 1,321,505,769

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,321,810,747 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,321,505,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,321,723,003 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,321,418,025 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,323,135,716 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 1,323,896,632 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 1,321,505,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 1,324,749,019 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 1,321,505,769 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,613,489,217 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,613,184,239 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,613,401,473 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,613,096,495 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,614,814,186 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 1,615,575,102 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 1,613,184,239 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 1,616,427,489 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 1,613,184,239 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 304,978 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 87,744 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,324,969 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 760,916 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 852,387 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 0 Loss to the increase in the Over-65/Disabled Homestead

Back to top