taxes Property Tax Assistance

2025 ISD Summary Worksheet

Cranfills Gap ISD (all splits)   Bosque County   Hamilton County  

018-Bosque/Bosque County

018-908/Cranfills Gap ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 17,386,083 N/A 17,386,083 17,386,083
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 466,806 N/A 466,806 466,806
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,871,379 N/A 7,871,379 7,871,379
D2 - FARM & RANCH IMP 9,568,914 N/A 9,568,914 9,568,914
E - NON-AG LAND AND IMPROVEMENTS 133,907,398 N/A 133,907,398 133,907,398
F1 - COMMERCIAL REAL 3,772,541 N/A 3,772,541 3,772,541
F2 - INDUSTRIAL REAL 31,250 N/A 31,250 31,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,567,134 N/A 6,567,134 6,567,134
L1 - COMMERCIAL PERSONAL 747,028 N/A 747,028 747,028
L2 - INDUSTRIAL PERSONAL 30,680 N/A 30,680 30,680
M1 - MOBILE HOMES 2,230,372 N/A 2,230,372 2,230,372
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 182,579,585 0 182,579,585 182,579,585
Less Total Deductions 58,956,724 0 58,956,724 58,956,724
Total Taxable Value 123,622,861 0 123,622,861 123,622,861

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 129,674,710 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 123,622,861 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 129,674,710 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 123,622,861 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 141,429,308 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 144,903,597 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 128,796,272 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 147,270,070 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 127,571,257 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 129,674,710 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 123,622,861 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 129,674,710 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 123,622,861 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 141,429,308 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 144,903,597 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 128,796,272 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 147,270,070 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 127,571,257 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,051,849 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 11,754,598 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,474,289 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,366,473 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,948,396 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


097-Hamilton/Hamilton County

018-908/Cranfills Gap ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,427,810 0.8531 4,018,050 3,427,810
D2 - FARM & RANCH IMP 2,345,650 N/A 2,345,650 2,345,650
E - NON-AG LAND AND IMPROVEMENTS 29,532,190 1.0293 28,691,528 29,532,190
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 25,543,400 N/A 25,543,400 25,543,400
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 223,860 N/A 223,860 223,860
M1 - MOBILE HOMES 63,320 N/A 63,320 63,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 61,136,230 0 60,885,808 61,136,230
Less Total Deductions 9,466,792 0 9,466,792 9,466,792
Total Taxable Value 51,669,438 0 51,419,016 51,669,438

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 52,672,914 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 51,669,438 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 52,672,914 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 51,669,438 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 54,343,952 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 54,792,820 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 51,999,681 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 55,102,817 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 52,412,413 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 52,672,914 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 51,669,438 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 52,672,914 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 51,669,438 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 54,343,952 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 54,792,820 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 51,999,681 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 55,102,817 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 52,412,413 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,003,476 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,671,038 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 448,868 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 309,997 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 742,975 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


018-908-02/Cranfills Gap ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 17,386,083 N/A 17,386,083 17,386,083
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 466,806 N/A 466,806 466,806
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,299,189 0.9504 11,889,429 11,299,189
D2 - FARM & RANCH IMP 11,914,564 N/A 11,914,564 11,914,564
E - NON-AG LAND AND IMPROVEMENTS 163,439,588 1.0052 162,598,926 163,439,588
F1 - COMMERCIAL REAL 3,772,541 N/A 3,772,541 3,772,541
F2 - INDUSTRIAL REAL 31,250 N/A 31,250 31,250
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 32,110,534 N/A 32,110,534 32,110,534
L1 - COMMERCIAL PERSONAL 747,028 N/A 747,028 747,028
L2 - INDUSTRIAL PERSONAL 254,540 N/A 254,540 254,540
M1 - MOBILE HOMES 2,293,692 N/A 2,293,692 2,293,692
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 243,715,815 243,465,393 243,715,815
Less Total Deductions 68,423,516 68,423,516 68,423,516
Total Taxable Value 175,292,299 175,041,877 175,292,299

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 182,347,624 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 175,292,299 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 182,347,624 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 175,292,299 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 195,773,260 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 199,696,417 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 180,795,953 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 202,372,887 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 179,983,670 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 182,347,624 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 175,292,299 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 182,347,624 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 175,292,299 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 195,773,260 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 199,696,417 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 180,795,953 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 202,372,887 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 179,983,670 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,055,325 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,425,636 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,923,157 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,676,470 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,691,371 Loss to the increase in the Over-65/Disabled Homestead

Back to top