taxes Property Tax Assistance

2025 ISD Summary Worksheet

Navasota ISD(all splits)   Brazos County   Grimes County  

021-Brazos/Brazos County

093-904/Navasota ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 102,649,816 N/A 102,649,816 102,649,816
B - MULTIFAMILY 197,850 N/A 197,850 197,850
C1 - VACANT LOTS 13,586,716 N/A 13,586,716 13,586,716
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,752,804 N/A 13,752,804 13,752,804
D2 - FARM & RANCH IMP 4,207,251 N/A 4,207,251 4,207,251
E - NON-AG LAND AND IMPROVEMENTS 115,892,026 N/A 115,892,026 115,892,026
F1 - COMMERCIAL REAL 41,315,183 N/A 41,315,183 41,315,183
F2 - INDUSTRIAL REAL 6,856,311 N/A 6,856,311 6,856,311
G - ALL MINERALS 1,398,878 N/A 1,398,878 1,398,878
J - ALL UTILITIES 31,285,255 N/A 31,285,255 31,285,255
L1 - COMMERCIAL PERSONAL 28,911,068 N/A 28,911,068 28,911,068
L2 - INDUSTRIAL PERSONAL 14,850,545 N/A 14,850,545 14,850,545
M1 - MOBILE HOMES 2,419,015 N/A 2,419,015 2,419,015
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,215 N/A 6,215 6,215
Subtotal 377,328,933 0 377,328,933 377,328,933
Less Total Deductions 86,753,086 0 86,753,086 86,753,086
Total Taxable Value 290,575,847 0 290,575,847 290,575,847

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 301,702,375 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 290,575,847 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 301,702,375 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 290,575,847 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 320,654,581 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 325,807,063 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 300,374,435 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 329,356,696 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 297,276,299 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 301,702,375 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 290,575,847 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 301,702,375 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 290,575,847 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 320,654,581 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 325,807,063 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 300,374,435 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 329,356,696 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 297,276,299 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,126,528 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,952,206 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,152,482 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,549,633 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,700,452 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


093-Grimes/Grimes County

093-904/Navasota ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,376,310,253 0.9829 1,400,254,607 1,376,310,253
B - MULTIFAMILY 29,664,977 N/A 29,664,977 29,664,977
C1 - VACANT LOTS 194,187,948 0.9824 197,666,885 194,187,948
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,354,955 1.1442 12,545,302 14,354,955
D2 - FARM & RANCH IMP 36,918,654 N/A 36,918,654 36,918,654
E - NON-AG LAND AND IMPROVEMENTS 795,286,664 1.0327 770,104,255 795,286,664
F1 - COMMERCIAL REAL 297,492,638 1.0209 291,402,329 297,492,638
F2 - INDUSTRIAL REAL 147,443,226 N/A 147,443,226 147,443,226
G - ALL MINERALS 2,175,035 N/A 2,175,035 2,175,035
J - ALL UTILITIES 231,573,030 0.9756 237,364,729 231,573,030
L1 - COMMERCIAL PERSONAL 160,927,662 0.9949 161,752,600 160,927,662
L2 - INDUSTRIAL PERSONAL 366,489,139 N/A 366,489,139 366,489,139
M1 - MOBILE HOMES 52,579,375 N/A 52,579,375 52,579,375
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 21,880,412 N/A 21,880,412 21,880,412
S - SPECIAL INVENTORY 10,121,490 N/A 10,121,490 10,121,490
Subtotal 3,737,405,458 0 3,738,363,015 3,737,405,458
Less Total Deductions 1,049,190,104 0 1,061,755,974 1,049,190,104
Total Taxable Value 2,688,215,354 0 2,676,607,041 2,688,215,354

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,829,224,693 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,688,215,354 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,829,224,693 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,688,215,354 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,074,634,769 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,142,848,675 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,629,297,995 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,189,678,489 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,761,082,482 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,829,224,693 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,688,215,354 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,829,224,693 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,688,215,354 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,074,634,769 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,142,848,675 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,629,297,995 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,189,678,489 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,761,082,482 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 141,009,339 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 245,410,076 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 68,213,906 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 46,829,814 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 72,867,128 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


093-904-02/Navasota ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,478,960,069 0.9841 1,502,904,423 1,478,960,069
B - MULTIFAMILY 29,862,827 N/A 29,862,827 29,862,827
C1 - VACANT LOTS 207,774,664 0.9835 211,253,601 207,774,664
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,107,759 1.0688 26,298,106 28,107,759
D2 - FARM & RANCH IMP 41,125,905 N/A 41,125,905 41,125,905
E - NON-AG LAND AND IMPROVEMENTS 911,178,690 1.0284 885,996,281 911,178,690
F1 - COMMERCIAL REAL 338,807,821 1.0183 332,717,512 338,807,821
F2 - INDUSTRIAL REAL 154,299,537 N/A 154,299,537 154,299,537
G - ALL MINERALS 3,573,913 N/A 3,573,913 3,573,913
J - ALL UTILITIES 262,858,285 0.9784 268,649,984 262,858,285
L1 - COMMERCIAL PERSONAL 189,838,730 0.9957 190,663,668 189,838,730
L2 - INDUSTRIAL PERSONAL 381,339,684 N/A 381,339,684 381,339,684
M1 - MOBILE HOMES 54,998,390 N/A 54,998,390 54,998,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 21,880,412 N/A 21,880,412 21,880,412
S - SPECIAL INVENTORY 10,127,705 N/A 10,127,705 10,127,705
Subtotal 4,114,734,391 4,115,691,948 4,114,734,391
Less Total Deductions 1,135,943,190 1,148,509,060 1,135,943,190
Total Taxable Value 2,978,791,201 2,967,182,888 2,978,791,201

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,130,927,068 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,978,791,201 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 3,130,927,068 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,978,791,201 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,395,289,350 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 3,468,655,738 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,929,672,430 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 3,519,035,185 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 3,058,358,781 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,130,927,068 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,978,791,201 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 3,130,927,068 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,978,791,201 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,395,289,350 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 3,468,655,738 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,929,672,430 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 3,519,035,185 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 3,058,358,781 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 152,135,867 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 264,362,282 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 73,366,388 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 50,379,447 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 79,567,580 Loss to the increase in the Over-65/Disabled Homestead

Back to top