taxes Property Tax Assistance

2025 ISD Summary Worksheet

San Vicente ISD (all splits)   Brewster County  

022-Brewster/Brewster County

022-903/San Vicente ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 385,923 N/A 385,923 385,923
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 702,313 0.9369 749,580 749,580
D2 - FARM & RANCH IMP 588,434 N/A 588,434 588,434
E - NON-AG LAND AND IMPROVEMENTS 7,072,746 0.4417 16,012,556 16,012,556
F1 - COMMERCIAL REAL 409,205 N/A 409,205 409,205
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 19,800 N/A 19,800 19,800
J - ALL UTILITIES 2,251,536 N/A 2,251,536 2,251,536
L1 - COMMERCIAL PERSONAL 555,619 N/A 555,619 555,619
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,985,576 0 20,972,653 20,972,653
Less Total Deductions 973,582 0 973,582 973,582
Total Taxable Value 11,011,994 0 19,999,071 19,999,071

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,039,071 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,999,071 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 20,039,071 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,999,071 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,108,292 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 20,138,292 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 20,118,537 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 20,158,292 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 20,049,071 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,039,071 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,999,071 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 20,039,071 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,999,071 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,108,292 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 20,138,292 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 20,118,537 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 20,158,292 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 20,049,071 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 69,221 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP AND YOUR SCHOOL DISTRICT'S VALUES ARE BELOW THE 90% CUTOFF.


Back to top


022-903-02/San Vicente ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 385,923 N/A 385,923 385,923
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 702,313 0.9369 749,580 749,580
D2 - FARM & RANCH IMP 588,434 N/A 588,434 588,434
E - NON-AG LAND AND IMPROVEMENTS 7,072,746 0.4417 16,012,556 16,012,556
F1 - COMMERCIAL REAL 409,205 N/A 409,205 409,205
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 19,800 N/A 19,800 19,800
J - ALL UTILITIES 2,251,536 N/A 2,251,536 2,251,536
L1 - COMMERCIAL PERSONAL 555,619 N/A 555,619 555,619
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,985,576 20,972,653 20,972,653
Less Total Deductions 973,582 973,582 973,582
Total Taxable Value 11,011,994 19,999,071 19,999,071

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,039,071 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,999,071 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 20,039,071 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,999,071 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,108,292 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 20,138,292 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 20,118,537 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 20,158,292 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 20,049,071 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,039,071 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,999,071 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 20,039,071 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,999,071 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,108,292 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 20,138,292 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 20,118,537 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 20,158,292 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 20,049,071 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 69,221 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

Back to top