taxes Property Tax Assistance

2025 ISD Summary Worksheet

Somerville ISD (all splits)   Burleson County  

026-Burleson/Burleson County

026-902/Somerville ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 301,366,463 N/A 301,366,463 301,366,463
B - MULTIFAMILY 1,655,583 N/A 1,655,583 1,655,583
C1 - VACANT LOTS 56,448,113 N/A 56,448,113 56,448,113
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,403,745 N/A 4,403,745 4,403,745
D2 - FARM & RANCH IMP 6,595,905 N/A 6,595,905 6,595,905
E - NON-AG LAND AND IMPROVEMENTS 210,091,924 N/A 210,091,924 210,091,924
F1 - COMMERCIAL REAL 41,595,286 N/A 41,595,286 41,595,286
F2 - INDUSTRIAL REAL 3,314,144 N/A 3,314,144 3,314,144
G - ALL MINERALS 49,984,050 N/A 49,984,050 49,984,050
J - ALL UTILITIES 34,135,676 N/A 34,135,676 34,135,676
L1 - COMMERCIAL PERSONAL 7,431,747 N/A 7,431,747 7,431,747
L2 - INDUSTRIAL PERSONAL 70,233,949 N/A 70,233,949 70,233,949
M1 - MOBILE HOMES 32,729,079 N/A 32,729,079 32,729,079
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,577,630 N/A 1,577,630 1,577,630
S - SPECIAL INVENTORY 12,194 N/A 12,194 12,194
Subtotal 821,575,488 0 821,575,488 821,575,488
Less Total Deductions 260,184,709 0 260,184,709 260,184,709
Total Taxable Value 561,390,779 0 561,390,779 561,390,779

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 593,761,192 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 561,390,779 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 593,761,192 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 561,390,779 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 665,393,435 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 687,760,603 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 567,689,606 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 703,432,814 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 576,553,124 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 593,761,192 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 561,390,779 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 593,761,192 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 561,390,779 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 665,393,435 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 687,760,603 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 567,689,606 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 703,432,814 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 576,553,124 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 32,370,413 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 71,632,243 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 22,367,168 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,672,211 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,162,345 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

026-902-02/Somerville ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 301,366,463 N/A 301,366,463 301,366,463
B - MULTIFAMILY 1,655,583 N/A 1,655,583 1,655,583
C1 - VACANT LOTS 56,448,113 N/A 56,448,113 56,448,113
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,403,745 N/A 4,403,745 4,403,745
D2 - FARM & RANCH IMP 6,595,905 N/A 6,595,905 6,595,905
E - NON-AG LAND AND IMPROVEMENTS 210,091,924 N/A 210,091,924 210,091,924
F1 - COMMERCIAL REAL 41,595,286 N/A 41,595,286 41,595,286
F2 - INDUSTRIAL REAL 3,314,144 N/A 3,314,144 3,314,144
G - ALL MINERALS 49,984,050 N/A 49,984,050 49,984,050
J - ALL UTILITIES 34,135,676 N/A 34,135,676 34,135,676
L1 - COMMERCIAL PERSONAL 7,431,747 N/A 7,431,747 7,431,747
L2 - INDUSTRIAL PERSONAL 70,233,949 N/A 70,233,949 70,233,949
M1 - MOBILE HOMES 32,729,079 N/A 32,729,079 32,729,079
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,577,630 N/A 1,577,630 1,577,630
S - SPECIAL INVENTORY 12,194 N/A 12,194 12,194
Subtotal 821,575,488 821,575,488 821,575,488
Less Total Deductions 260,184,709 260,184,709 260,184,709
Total Taxable Value 561,390,779 561,390,779 561,390,779

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 593,761,192 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 561,390,779 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 593,761,192 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 561,390,779 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 665,393,435 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 687,760,603 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 567,689,606 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 703,432,814 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 576,553,124 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 593,761,192 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 561,390,779 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 593,761,192 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 561,390,779 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 665,393,435 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 687,760,603 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 567,689,606 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 703,432,814 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 576,553,124 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 32,370,413 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 71,632,243 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 22,367,168 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,672,211 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,162,345 Loss to the increase in the Over-65/Disabled Homestead

Back to top