taxes Property Tax Assistance

2025 ISD Summary Worksheet

Luling ISD (all splits)   Caldwell County   Guadalupe County  

028-Caldwell/Caldwell County

028-903/Luling ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 357,479,935 N/A 357,479,935 357,479,935
B - MULTIFAMILY 19,752,779 N/A 19,752,779 19,752,779
C1 - VACANT LOTS 27,543,849 N/A 27,543,849 27,543,849
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,206,966 N/A 3,206,966 3,206,966
D2 - FARM & RANCH IMP 17,217,917 N/A 17,217,917 17,217,917
E - NON-AG LAND AND IMPROVEMENTS 219,010,745 N/A 219,010,745 219,010,745
F1 - COMMERCIAL REAL 139,311,292 N/A 139,311,292 139,311,292
F2 - INDUSTRIAL REAL 10,560,900 N/A 10,560,900 10,560,900
G - ALL MINERALS 70,876,298 N/A 70,876,298 70,876,298
J - ALL UTILITIES 40,056,910 N/A 40,056,910 40,056,910
L1 - COMMERCIAL PERSONAL 31,592,117 N/A 31,592,117 31,592,117
L2 - INDUSTRIAL PERSONAL 15,468,680 N/A 15,468,680 15,468,680
M1 - MOBILE HOMES 11,682,690 N/A 11,682,690 11,682,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,627,350 N/A 1,627,350 1,627,350
S - SPECIAL INVENTORY 1,830,160 N/A 1,830,160 1,830,160
Subtotal 967,218,588 0 967,218,588 967,218,588
Less Total Deductions 273,862,087 0 273,862,087 273,862,087
Total Taxable Value 693,356,501 0 693,356,501 693,356,501

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 736,880,714 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 693,356,501 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 736,880,714 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 693,356,501 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 815,909,381 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 837,693,827 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 704,919,496 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 852,510,295 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 714,010,536 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 736,880,714 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 693,356,501 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 736,880,714 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 693,356,501 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 815,909,381 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 837,693,827 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 704,919,496 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 852,510,295 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 714,010,536 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 43,524,213 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 79,028,667 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 21,784,446 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 14,816,468 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 20,654,035 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


094-Guadalupe/Guadalupe County

028-903/Luling ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 28,584,302 N/A 28,584,302 28,584,302
B - MULTIFAMILY 385,700 N/A 385,700 385,700
C1 - VACANT LOTS 4,133,520 N/A 4,133,520 4,133,520
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,819,948 N/A 1,819,948 1,819,948
D2 - FARM & RANCH IMP 3,960,061 N/A 3,960,061 3,960,061
E - NON-AG LAND AND IMPROVEMENTS 66,525,822 N/A 66,525,822 66,525,822
F1 - COMMERCIAL REAL 19,534,629 N/A 19,534,629 19,534,629
F2 - INDUSTRIAL REAL 2,423,253 N/A 2,423,253 2,423,253
G - ALL MINERALS 17,926,629 N/A 17,926,629 17,926,629
J - ALL UTILITIES 9,686,918 N/A 9,686,918 9,686,918
L1 - COMMERCIAL PERSONAL 3,180,758 N/A 3,180,758 3,180,758
L2 - INDUSTRIAL PERSONAL 275,302 N/A 275,302 275,302
M1 - MOBILE HOMES 3,436,748 N/A 3,436,748 3,436,748
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 78,058 N/A 78,058 78,058
Subtotal 161,951,648 0 161,951,648 161,951,648
Less Total Deductions 37,590,087 0 37,590,087 37,590,087
Total Taxable Value 124,361,561 0 124,361,561 124,361,561

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 129,134,227 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 124,361,561 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 129,134,227 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 124,361,561 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 139,128,428 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 142,179,824 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 126,578,706 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 144,285,497 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 126,972,453 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 129,134,227 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 124,361,561 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 129,134,227 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 124,361,561 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 139,128,428 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 142,179,824 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 126,578,706 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 144,285,497 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 126,972,453 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,772,666 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,994,201 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,051,396 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,105,673 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,610,892 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


028-903-02/Luling ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 386,064,237 N/A 386,064,237 386,064,237
B - MULTIFAMILY 20,138,479 N/A 20,138,479 20,138,479
C1 - VACANT LOTS 31,677,369 N/A 31,677,369 31,677,369
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,026,914 N/A 5,026,914 5,026,914
D2 - FARM & RANCH IMP 21,177,978 N/A 21,177,978 21,177,978
E - NON-AG LAND AND IMPROVEMENTS 285,536,567 N/A 285,536,567 285,536,567
F1 - COMMERCIAL REAL 158,845,921 N/A 158,845,921 158,845,921
F2 - INDUSTRIAL REAL 12,984,153 N/A 12,984,153 12,984,153
G - ALL MINERALS 88,802,927 N/A 88,802,927 88,802,927
J - ALL UTILITIES 49,743,828 N/A 49,743,828 49,743,828
L1 - COMMERCIAL PERSONAL 34,772,875 N/A 34,772,875 34,772,875
L2 - INDUSTRIAL PERSONAL 15,743,982 N/A 15,743,982 15,743,982
M1 - MOBILE HOMES 15,119,438 N/A 15,119,438 15,119,438
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,627,350 N/A 1,627,350 1,627,350
S - SPECIAL INVENTORY 1,908,218 N/A 1,908,218 1,908,218
Subtotal 1,129,170,236 1,129,170,236 1,129,170,236
Less Total Deductions 311,452,174 311,452,174 311,452,174
Total Taxable Value 817,718,062 817,718,062 817,718,062

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 866,014,941 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 817,718,062 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 866,014,941 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 817,718,062 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 955,037,809 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 979,873,651 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 831,498,202 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 996,795,792 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 840,982,989 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 866,014,941 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 817,718,062 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 866,014,941 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 817,718,062 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 955,037,809 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 979,873,651 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 831,498,202 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 996,795,792 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 840,982,989 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 48,296,879 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 89,022,868 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 24,835,842 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 16,922,141 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 23,264,927 Loss to the increase in the Over-65/Disabled Homestead

Back to top