taxes Property Tax Assistance

2025 ISD Summary Worksheet

Prairie Lea ISD (all splits)   Caldwell County   Guadalupe County  

028-Caldwell/Caldwell County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 43,467,160 N/A 43,467,160 43,467,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,597,292 N/A 5,597,292 5,597,292
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,398,542 N/A 1,398,542 1,398,542
D2 - FARM & RANCH IMP 3,526,345 N/A 3,526,345 3,526,345
E - NON-AG LAND AND IMPROVEMENTS 142,706,019 N/A 142,706,019 142,706,019
F1 - COMMERCIAL REAL 20,173,036 N/A 20,173,036 20,173,036
F2 - INDUSTRIAL REAL 3,099,965 N/A 3,099,965 3,099,965
G - ALL MINERALS 21,721,820 N/A 21,721,820 21,721,820
J - ALL UTILITIES 10,607,700 N/A 10,607,700 10,607,700
L1 - COMMERCIAL PERSONAL 3,695,940 N/A 3,695,940 3,695,940
L2 - INDUSTRIAL PERSONAL 2,911,480 N/A 2,911,480 2,911,480
M1 - MOBILE HOMES 6,185,570 N/A 6,185,570 6,185,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 265,090,869 0 265,090,869 265,090,869
Less Total Deductions 57,361,847 0 57,361,847 57,361,847
Total Taxable Value 207,729,022 0 207,729,022 207,729,022

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 215,871,907 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 207,729,022 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 215,871,907 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 207,729,022 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 231,492,384 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 236,186,388 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 210,274,342 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 239,408,946 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 211,896,940 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 215,871,907 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 207,729,022 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 215,871,907 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 207,729,022 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 231,492,384 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 236,186,388 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 210,274,342 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 239,408,946 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 211,896,940 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,142,885 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,620,477 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,694,004 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,222,558 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,167,918 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


094-Guadalupe/Guadalupe County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,225,808 N/A 8,225,808 8,225,808
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 404,625 N/A 404,625 404,625
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 523,580 N/A 523,580 523,580
D2 - FARM & RANCH IMP 224,488 N/A 224,488 224,488
E - NON-AG LAND AND IMPROVEMENTS 4,509,898 N/A 4,509,898 4,509,898
F1 - COMMERCIAL REAL 865,166 N/A 865,166 865,166
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 38,404,233 N/A 38,404,233 38,404,233
J - ALL UTILITIES 768,983 N/A 768,983 768,983
L1 - COMMERCIAL PERSONAL 121,951 N/A 121,951 121,951
L2 - INDUSTRIAL PERSONAL 2,856 N/A 2,856 2,856
M1 - MOBILE HOMES 39,120 N/A 39,120 39,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 54,090,708 0 54,090,708 54,090,708
Less Total Deductions 8,393,911 0 8,393,911 8,393,911
Total Taxable Value 45,696,797 0 45,696,797 45,696,797

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 46,425,140 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 45,696,797 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 46,425,140 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 45,696,797 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 47,644,399 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 47,959,398 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 46,387,014 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 48,169,397 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 46,296,797 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 46,425,140 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 45,696,797 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 46,425,140 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 45,696,797 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 47,644,399 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 47,959,398 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 46,387,014 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 48,169,397 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 46,296,797 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 728,343 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,219,259 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 314,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 209,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 600,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


028-906-02/Prairie Lea ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 51,692,968 N/A 51,692,968 51,692,968
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,001,917 N/A 6,001,917 6,001,917
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,922,122 N/A 1,922,122 1,922,122
D2 - FARM & RANCH IMP 3,750,833 N/A 3,750,833 3,750,833
E - NON-AG LAND AND IMPROVEMENTS 147,215,917 N/A 147,215,917 147,215,917
F1 - COMMERCIAL REAL 21,038,202 N/A 21,038,202 21,038,202
F2 - INDUSTRIAL REAL 3,099,965 N/A 3,099,965 3,099,965
G - ALL MINERALS 60,126,053 N/A 60,126,053 60,126,053
J - ALL UTILITIES 11,376,683 N/A 11,376,683 11,376,683
L1 - COMMERCIAL PERSONAL 3,817,891 N/A 3,817,891 3,817,891
L2 - INDUSTRIAL PERSONAL 2,914,336 N/A 2,914,336 2,914,336
M1 - MOBILE HOMES 6,224,690 N/A 6,224,690 6,224,690
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 319,181,577 319,181,577 319,181,577
Less Total Deductions 65,755,758 65,755,758 65,755,758
Total Taxable Value 253,425,819 253,425,819 253,425,819

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 262,297,047 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 253,425,819 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 262,297,047 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 253,425,819 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 279,136,783 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 284,145,786 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 256,661,356 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 287,578,343 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 258,193,737 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 262,297,047 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 253,425,819 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 262,297,047 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 253,425,819 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 279,136,783 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 284,145,786 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 256,661,356 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 287,578,343 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 258,193,737 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,871,228 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,839,736 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,009,003 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,432,557 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,767,918 Loss to the increase in the Over-65/Disabled Homestead

Back to top