taxes Property Tax Assistance

2025 ISD Summary Worksheet

Eula ISD (all splits)   Callahan County   Taylor County  

030-Callahan/Callahan County

030-906/Eula ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 56,065,420 N/A 56,065,420 56,065,420
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,545,630 N/A 2,545,630 2,545,630
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,708,410 N/A 4,708,410 4,708,410
D2 - FARM & RANCH IMP 6,987,000 N/A 6,987,000 6,987,000
E - NON-AG LAND AND IMPROVEMENTS 157,306,570 N/A 157,306,570 157,306,570
F1 - COMMERCIAL REAL 22,378,950 N/A 22,378,950 22,378,950
F2 - INDUSTRIAL REAL 54,800,630 N/A 54,800,630 54,800,630
G - ALL MINERALS 2,985,777 N/A 2,985,777 2,985,777
J - ALL UTILITIES 52,595,180 N/A 52,595,180 52,595,180
L1 - COMMERCIAL PERSONAL 11,409,790 N/A 11,409,790 11,409,790
L2 - INDUSTRIAL PERSONAL 8,745,450 N/A 8,745,450 8,745,450
M1 - MOBILE HOMES 9,683,540 N/A 9,683,540 9,683,540
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 613,240 N/A 613,240 613,240
S - SPECIAL INVENTORY 2,838,690 N/A 2,838,690 2,838,690
Subtotal 393,664,277 0 393,664,277 393,664,277
Less Total Deductions 139,827,355 0 139,827,355 139,827,355
Total Taxable Value 253,836,922 0 253,836,922 253,836,922

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 271,201,811 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 253,836,922 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 271,201,811 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 253,836,922 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 306,220,498 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 316,745,177 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 262,003,189 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 324,091,039 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 261,196,293 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 271,201,811 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 253,836,922 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 271,201,811 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 253,836,922 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 306,220,498 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 316,745,177 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 262,003,189 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 324,091,039 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 261,196,293 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 17,364,889 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,018,687 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 10,524,679 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 7,345,862 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 7,359,371 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


221-Taylor/Taylor County

030-906/Eula ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 15,328,299 0.8934 17,157,263 15,328,299
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,075,920 N/A 3,075,920 3,075,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 897,990 1.0580 848,745 897,990
D2 - FARM & RANCH IMP 220,545 N/A 220,545 220,545
E - NON-AG LAND AND IMPROVEMENTS 13,744,392 1.0099 13,609,656 13,744,392
F1 - COMMERCIAL REAL 40,431,109 0.9773 41,370,213 40,431,109
F2 - INDUSTRIAL REAL 75,547,159 N/A 75,547,159 75,547,159
G - ALL MINERALS 1,712,639 N/A 1,712,639 1,712,639
J - ALL UTILITIES 16,642,592 0.9094 18,300,629 16,642,592
L1 - COMMERCIAL PERSONAL 48,403,098 0.9518 50,854,274 48,403,098
L2 - INDUSTRIAL PERSONAL 113,620,101 N/A 113,620,101 113,620,101
M1 - MOBILE HOMES 361,050 N/A 361,050 361,050
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 78,254 N/A 78,254 78,254
Subtotal 330,063,148 0 336,756,448 330,063,148
Less Total Deductions 17,714,186 0 18,259,267 17,714,186
Total Taxable Value 312,348,962 0 318,497,181 312,348,962

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 314,696,268 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 312,348,962 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 314,696,268 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 312,348,962 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 319,168,581 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 320,560,683 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 313,143,759 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 321,510,682 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 313,170,604 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 314,696,268 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 312,348,962 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 314,696,268 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 312,348,962 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 319,168,581 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 320,560,683 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 313,143,759 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 321,510,682 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 313,170,604 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,347,306 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,472,313 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,392,102 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 949,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 821,642 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


030-906-02/Eula ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 71,393,719 0.9750 73,222,683 71,393,719
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,621,550 N/A 5,621,550 5,621,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,606,400 1.0089 5,557,155 5,606,400
D2 - FARM & RANCH IMP 7,207,545 N/A 7,207,545 7,207,545
E - NON-AG LAND AND IMPROVEMENTS 171,050,962 1.0008 170,916,226 171,050,962
F1 - COMMERCIAL REAL 62,810,059 0.9853 63,749,163 62,810,059
F2 - INDUSTRIAL REAL 130,347,789 N/A 130,347,789 130,347,789
G - ALL MINERALS 4,698,416 N/A 4,698,416 4,698,416
J - ALL UTILITIES 69,237,772 0.9766 70,895,809 69,237,772
L1 - COMMERCIAL PERSONAL 59,812,888 0.9606 62,264,064 59,812,888
L2 - INDUSTRIAL PERSONAL 122,365,551 N/A 122,365,551 122,365,551
M1 - MOBILE HOMES 10,044,590 N/A 10,044,590 10,044,590
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 613,240 N/A 613,240 613,240
S - SPECIAL INVENTORY 2,916,944 N/A 2,916,944 2,916,944
Subtotal 723,727,425 730,420,725 723,727,425
Less Total Deductions 157,541,541 158,086,622 157,541,541
Total Taxable Value 566,185,884 572,334,103 566,185,884

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 585,898,079 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 566,185,884 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 585,898,079 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 566,185,884 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 625,389,079 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 637,305,860 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 575,146,948 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 645,601,721 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 574,366,897 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 585,898,079 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 566,185,884 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 585,898,079 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 566,185,884 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 625,389,079 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 637,305,860 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 575,146,948 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 645,601,721 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 574,366,897 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,712,195 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 39,491,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 11,916,781 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 8,295,861 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 8,181,013 Loss to the increase in the Over-65/Disabled Homestead

Back to top