taxes Property Tax Assistance

2025 ISD Summary Worksheet

Moran ISD (all splits)   Callahan County   Shackelford County   Stephens County  

030-Callahan/Callahan County

209-902/Moran ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 80 N/A 80 80
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 578,640 N/A 578,640 578,640
D2 - FARM & RANCH IMP 493,200 N/A 493,200 493,200
E - NON-AG LAND AND IMPROVEMENTS 3,389,690 N/A 3,389,690 3,389,690
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 58,194,760 N/A 58,194,760 58,194,760
G - ALL MINERALS 1,171,801 N/A 1,171,801 1,171,801
J - ALL UTILITIES 760,520 N/A 760,520 760,520
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 43,290 N/A 43,290 43,290
M1 - MOBILE HOMES 227,890 N/A 227,890 227,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 64,859,871 0 64,859,871 64,859,871
Less Total Deductions 39,172,106 0 39,172,106 39,172,106
Total Taxable Value 25,687,765 0 25,687,765 25,687,765

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 25,787,485 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 25,687,765 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 25,787,485 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 25,687,765 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 26,039,415 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 26,114,415 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 25,687,765 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 26,164,415 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 25,737,765 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 63,982,245 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 63,882,525 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 63,982,245 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 63,882,525 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 64,234,175 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 64,309,175 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 63,882,525 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 64,359,175 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 63,932,525 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 99,720 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 251,930 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 75,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 50,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


209-Shackelford/Shackelford County

209-902/Moran ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,251,738 0.9420 5,575,093 5,251,738
B - MULTIFAMILY 408,046 N/A 408,046 408,046
C1 - VACANT LOTS 219,599 N/A 219,599 219,599
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,301,414 0.7921 9,218,149 7,301,414
D2 - FARM & RANCH IMP 222,044 N/A 222,044 222,044
E - NON-AG LAND AND IMPROVEMENTS 27,484,361 0.8786 31,281,995 27,484,361
F1 - COMMERCIAL REAL 477,249 N/A 477,249 477,249
F2 - INDUSTRIAL REAL 870,962 N/A 870,962 870,962
G - ALL MINERALS 3,835,678 1.0011 3,831,463 3,835,678
J - ALL UTILITIES 22,262,814 0.9628 23,122,989 22,262,814
L1 - COMMERCIAL PERSONAL 3,435,500 N/A 3,435,500 3,435,500
L2 - INDUSTRIAL PERSONAL 630,582 N/A 630,582 630,582
M1 - MOBILE HOMES 91,611 N/A 91,611 91,611
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 72,491,598 0 79,385,282 72,491,598
Less Total Deductions 13,543,753 0 14,069,505 13,543,753
Total Taxable Value 58,947,845 0 65,315,777 58,947,845

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 60,203,591 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 58,947,845 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 60,203,591 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 58,947,845 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 63,180,774 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 64,416,006 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 59,626,805 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 65,412,176 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 59,626,299 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 60,203,591 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 58,947,845 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 60,203,591 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 58,947,845 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 63,180,774 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 64,416,006 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 59,626,805 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 65,412,176 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 59,626,299 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,255,746 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,977,183 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,235,232 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 996,170 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 678,454 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


215-Stephens/Stephens County

209-902/Moran ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,703,820 0.8319 2,048,119 1,703,820
D2 - FARM & RANCH IMP 40,900 N/A 40,900 40,900
E - NON-AG LAND AND IMPROVEMENTS 6,861,720 1.0472 6,552,445 6,861,720
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,499,570 1.0010 1,498,072 1,499,570
J - ALL UTILITIES 295,760 N/A 295,760 295,760
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 219,990 N/A 219,990 219,990
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,621,760 0 10,655,286 10,621,760
Less Total Deductions 2,254,001 0 2,254,001 2,254,001
Total Taxable Value 8,367,759 0 8,401,285 8,367,759

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,629,740 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,367,759 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,629,740 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,367,759 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 9,092,649 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 9,212,648 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,790,522 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 9,292,648 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,567,759 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,629,740 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,367,759 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,629,740 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,367,759 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 9,092,649 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 9,212,648 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,790,522 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 9,292,648 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,567,759 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 261,981 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 462,909 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 119,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 80,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 200,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


209-902-02/Moran ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,251,738 0.9420 5,575,093 5,251,738
B - MULTIFAMILY 408,046 N/A 408,046 408,046
C1 - VACANT LOTS 219,679 N/A 219,679 219,679
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,583,874 0.8091 11,844,908 9,583,874
D2 - FARM & RANCH IMP 756,144 N/A 756,144 756,144
E - NON-AG LAND AND IMPROVEMENTS 37,735,771 0.9154 41,224,130 37,735,771
F1 - COMMERCIAL REAL 477,249 N/A 477,249 477,249
F2 - INDUSTRIAL REAL 59,065,722 N/A 59,065,722 59,065,722
G - ALL MINERALS 6,507,049 1.0009 6,501,336 6,507,049
J - ALL UTILITIES 23,319,094 0.9644 24,179,269 23,319,094
L1 - COMMERCIAL PERSONAL 3,435,500 N/A 3,435,500 3,435,500
L2 - INDUSTRIAL PERSONAL 673,872 N/A 673,872 673,872
M1 - MOBILE HOMES 539,491 N/A 539,491 539,491
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 147,973,229 154,900,439 147,973,229
Less Total Deductions 54,969,860 55,495,612 54,969,860
Total Taxable Value 93,003,369 99,404,827 93,003,369

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 94,620,816 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 93,003,369 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 94,620,816 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 93,003,369 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 98,312,838 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 99,743,069 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 94,105,092 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 100,869,239 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 93,931,823 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 132,815,576 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 131,198,129 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 132,815,576 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 131,198,129 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 136,507,598 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 137,937,829 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 132,299,852 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 139,063,999 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 132,126,583 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,617,447 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,692,022 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,430,231 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,126,170 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 928,454 Loss to the increase in the Over-65/Disabled Homestead

Back to top