taxes Property Tax Assistance

2025 ISD Summary Worksheet

Moran ISD (all splits)   Callahan County   Shackelford County   Stephens County  

030-Callahan/Callahan County

209-902/Moran ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 80 N/A 80 80
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 578,640 N/A 578,640 578,640
D2 - FARM & RANCH IMP 493,200 N/A 493,200 493,200
E - NON-AG LAND AND IMPROVEMENTS 3,389,690 N/A 3,389,690 3,389,690
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 58,194,760 N/A 58,194,760 58,194,760
G - ALL MINERALS 1,171,801 N/A 1,171,801 1,171,801
J - ALL UTILITIES 760,520 N/A 760,520 760,520
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 43,290 N/A 43,290 43,290
M1 - MOBILE HOMES 227,890 N/A 227,890 227,890
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 64,859,871 0 64,859,871 64,859,871
Less Total Deductions 39,172,106 0 39,172,106 39,172,106
Total Taxable Value 25,687,765 0 25,687,765 25,687,765

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 25,787,485 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 25,687,765 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 25,787,485 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 25,687,765 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 26,039,415 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 26,114,415 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 25,687,765 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 26,164,415 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 25,737,765 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 63,982,245 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 63,882,525 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 63,982,245 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 63,882,525 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 64,234,175 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 64,309,175 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 63,882,525 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 64,359,175 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 63,932,525 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 99,720 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 251,930 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 75,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 50,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 50,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


209-Shackelford/Shackelford County

209-902/Moran ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,251,738 0.9420 5,575,093 5,251,738
B - MULTIFAMILY 408,046 N/A 408,046 408,046
C1 - VACANT LOTS 219,599 N/A 219,599 219,599
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,301,414 0.7921 9,218,149 7,301,414
D2 - FARM & RANCH IMP 222,044 N/A 222,044 222,044
E - NON-AG LAND AND IMPROVEMENTS 27,484,361 0.8786 31,281,995 27,484,361
F1 - COMMERCIAL REAL 477,249 N/A 477,249 477,249
F2 - INDUSTRIAL REAL 870,962 N/A 870,962 870,962
G - ALL MINERALS 3,835,678 1.0011 3,831,463 3,835,678
J - ALL UTILITIES 22,262,814 0.9628 23,122,989 22,262,814
L1 - COMMERCIAL PERSONAL 3,435,500 N/A 3,435,500 3,435,500
L2 - INDUSTRIAL PERSONAL 630,582 N/A 630,582 630,582
M1 - MOBILE HOMES 91,611 N/A 91,611 91,611
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 72,491,598 0 79,385,282 72,491,598
Less Total Deductions 14,001,280 0 14,299,251 14,001,280
Total Taxable Value 58,490,318 0 65,086,031 58,490,318

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 59,746,064 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 58,490,318 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 59,746,064 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 58,490,318 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 62,723,247 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 63,958,479 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 59,604,737 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 64,954,649 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 59,168,772 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 59,746,064 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 58,490,318 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 59,746,064 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 58,490,318 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 62,723,247 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 63,958,479 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 59,604,737 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 64,954,649 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 59,168,772 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,255,746 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,977,183 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,235,232 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 996,170 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 678,454 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top


215-Stephens/Stephens County

209-902/Moran ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,703,820 0.8319 2,048,119 1,703,820
D2 - FARM & RANCH IMP 40,900 N/A 40,900 40,900
E - NON-AG LAND AND IMPROVEMENTS 6,861,720 1.0472 6,552,445 6,861,720
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,499,570 1.0010 1,498,072 1,499,570
J - ALL UTILITIES 295,760 N/A 295,760 295,760
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 219,990 N/A 219,990 219,990
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,621,760 0 10,655,286 10,621,760
Less Total Deductions 2,362,224 0 2,362,224 2,362,224
Total Taxable Value 8,259,536 0 8,293,062 8,259,536

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,521,517 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,259,536 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,521,517 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,259,536 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,984,426 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 9,104,425 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,695,600 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 9,184,425 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 8,459,536 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,521,517 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,259,536 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,521,517 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,259,536 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,984,426 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 9,104,425 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,695,600 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 9,184,425 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 8,459,536 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 261,981 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 462,909 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 119,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 80,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 200,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


209-902-02/Moran ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 0 0 0
Less Total Deductions 0 0 0
Total Taxable Value 0 0 0

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Back to top