taxes Property Tax Assistance

2025 ISD Summary Worksheet

Atlanta ISD (all splits)   Cass County  

034-Cass/Cass County

034-901/Atlanta ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 298,054,538 1.0208 291,981,326 298,054,538
B - MULTIFAMILY 12,127,371 N/A 12,127,371 12,127,371
C1 - VACANT LOTS 7,207,153 N/A 7,207,153 7,207,153
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,329,032 1.1376 24,901,412 28,329,032
D2 - FARM & RANCH IMP 8,815,545 N/A 8,815,545 8,815,545
E - NON-AG LAND AND IMPROVEMENTS 399,006,445 1.0394 383,881,513 399,006,445
F1 - COMMERCIAL REAL 95,977,748 0.9402 102,082,268 95,977,748
F2 - INDUSTRIAL REAL 22,460,533 N/A 22,460,533 22,460,533
G - ALL MINERALS 3,950,829 N/A 3,950,829 3,950,829
J - ALL UTILITIES 92,799,020 0.8285 112,008,473 92,799,020
L1 - COMMERCIAL PERSONAL 27,951,425 N/A 27,951,425 27,951,425
L2 - INDUSTRIAL PERSONAL 32,956,120 N/A 32,956,120 32,956,120
M1 - MOBILE HOMES 20,795,270 N/A 20,795,270 20,795,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 23,000 N/A 23,000 23,000
Subtotal 1,050,454,029 0 1,051,142,238 1,050,454,029
Less Total Deductions 400,815,602 0 395,905,546 400,815,602
Total Taxable Value 649,638,427 0 655,236,692 649,638,427

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 715,399,717 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 649,638,427 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 715,399,717 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 649,638,427 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 843,806,301 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 880,130,356 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 673,589,591 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 905,017,256 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 675,923,968 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 715,399,717 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 649,638,427 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 715,399,717 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 649,638,427 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 843,806,301 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 880,130,356 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 673,589,591 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 905,017,256 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 675,923,968 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 65,761,290 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 128,406,584 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 36,324,055 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 24,886,900 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 26,285,541 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top

034-901-02/Atlanta ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 298,054,538 1.0208 291,981,326 298,054,538
B - MULTIFAMILY 12,127,371 N/A 12,127,371 12,127,371
C1 - VACANT LOTS 7,207,153 N/A 7,207,153 7,207,153
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,329,032 1.1376 24,901,412 28,329,032
D2 - FARM & RANCH IMP 8,815,545 N/A 8,815,545 8,815,545
E - NON-AG LAND AND IMPROVEMENTS 399,006,445 1.0394 383,881,513 399,006,445
F1 - COMMERCIAL REAL 95,977,748 0.9402 102,082,268 95,977,748
F2 - INDUSTRIAL REAL 22,460,533 N/A 22,460,533 22,460,533
G - ALL MINERALS 3,950,829 N/A 3,950,829 3,950,829
J - ALL UTILITIES 92,799,020 0.8285 112,008,473 92,799,020
L1 - COMMERCIAL PERSONAL 27,951,425 N/A 27,951,425 27,951,425
L2 - INDUSTRIAL PERSONAL 32,956,120 N/A 32,956,120 32,956,120
M1 - MOBILE HOMES 20,795,270 N/A 20,795,270 20,795,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 23,000 N/A 23,000 23,000
Subtotal 1,050,454,029 1,051,142,238 1,050,454,029
Less Total Deductions 400,815,602 395,905,546 400,815,602
Total Taxable Value 649,638,427 655,236,692 649,638,427

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 715,399,717 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 649,638,427 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 715,399,717 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 649,638,427 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 843,806,301 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 880,130,356 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 673,589,591 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 905,017,256 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 675,923,968 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 715,399,717 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 649,638,427 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 715,399,717 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 649,638,427 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 843,806,301 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 880,130,356 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 673,589,591 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 905,017,256 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 675,923,968 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 65,761,290 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 128,406,584 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 36,324,055 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 24,886,900 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 26,285,541 Loss to the increase in the Over-65/Disabled Homestead

Back to top