taxes Property Tax Assistance

2025 ISD Summary Worksheet

Windthorst ISD (all splits)   Archer County   Clay County  

005-Archer/Archer County

005-904/Windthorst ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 69,677,340 1.0155 68,613,826 69,677,340
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 755,240 N/A 755,240 755,240
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,986,969 1.1923 4,182,690 4,986,969
D2 - FARM & RANCH IMP 9,098,310 1.0069 9,035,962 9,098,310
E - NON-AG LAND AND IMPROVEMENTS 54,535,510 1.0283 53,034,630 54,535,510
F1 - COMMERCIAL REAL 3,261,950 N/A 3,261,950 3,261,950
F2 - INDUSTRIAL REAL 5,366,540 N/A 5,366,540 5,366,540
G - ALL MINERALS 1,486,090 N/A 1,486,090 1,486,090
J - ALL UTILITIES 3,498,030 N/A 3,498,030 3,498,030
L1 - COMMERCIAL PERSONAL 2,648,466 N/A 2,648,466 2,648,466
L2 - INDUSTRIAL PERSONAL 4,278,690 N/A 4,278,690 4,278,690
M1 - MOBILE HOMES 909,860 N/A 909,860 909,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 160,502,995 0 157,071,974 160,502,995
Less Total Deductions 74,528,783 0 74,058,990 74,528,783
Total Taxable Value 85,974,212 0 83,012,984 85,974,212

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 96,556,517 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 85,974,212 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 96,556,517 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 85,974,212 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 115,670,520 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 120,868,986 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 86,228,492 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 124,445,763 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 88,928,878 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 96,556,517 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 85,974,212 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 96,556,517 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 85,974,212 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 115,670,520 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 120,868,986 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 86,228,492 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 124,445,763 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 88,928,878 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,582,305 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 19,114,003 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,198,466 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,576,777 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,954,666 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


039-Clay/Clay County

005-904/Windthorst ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,283,070 N/A 8,283,070 8,283,070
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 141,740 N/A 141,740 141,740
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,263,340 N/A 1,263,340 1,263,340
D2 - FARM & RANCH IMP 2,177,670 N/A 2,177,670 2,177,670
E - NON-AG LAND AND IMPROVEMENTS 9,363,100 N/A 9,363,100 9,363,100
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 109,210 N/A 109,210 109,210
J - ALL UTILITIES 1,889,980 N/A 1,889,980 1,889,980
L1 - COMMERCIAL PERSONAL 6,000 N/A 6,000 6,000
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 410,180 N/A 410,180 410,180
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 23,644,290 0 23,644,290 23,644,290
Less Total Deductions 11,109,244 0 11,109,244 11,109,244
Total Taxable Value 12,535,046 0 12,535,046 12,535,046

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 14,739,875 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 12,535,046 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 14,739,875 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 12,535,046 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 18,559,531 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 19,557,398 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 12,613,663 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 20,227,391 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 13,277,195 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 14,739,875 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 12,535,046 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 14,739,875 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 12,535,046 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 18,559,531 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 19,557,398 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 12,613,663 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 20,227,391 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 13,277,195 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,204,829 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,819,656 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 997,867 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 669,993 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 742,149 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


005-904-02/Windthorst ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 77,960,410 1.0138 76,896,896 77,960,410
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 896,980 N/A 896,980 896,980
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,250,309 1.1477 5,446,030 6,250,309
D2 - FARM & RANCH IMP 11,275,980 1.0056 11,213,632 11,275,980
E - NON-AG LAND AND IMPROVEMENTS 63,898,610 1.0241 62,397,730 63,898,610
F1 - COMMERCIAL REAL 3,261,950 N/A 3,261,950 3,261,950
F2 - INDUSTRIAL REAL 5,366,540 N/A 5,366,540 5,366,540
G - ALL MINERALS 1,595,300 N/A 1,595,300 1,595,300
J - ALL UTILITIES 5,388,010 N/A 5,388,010 5,388,010
L1 - COMMERCIAL PERSONAL 2,654,466 N/A 2,654,466 2,654,466
L2 - INDUSTRIAL PERSONAL 4,278,690 N/A 4,278,690 4,278,690
M1 - MOBILE HOMES 1,320,040 N/A 1,320,040 1,320,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 184,147,285 180,716,264 184,147,285
Less Total Deductions 85,638,027 85,168,234 85,638,027
Total Taxable Value 98,509,258 95,548,030 98,509,258

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 111,296,392 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 98,509,258 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 111,296,392 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 98,509,258 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 134,230,051 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 140,426,384 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 98,842,155 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 144,673,154 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 102,206,073 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 111,296,392 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 98,509,258 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 111,296,392 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 98,509,258 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 134,230,051 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 140,426,384 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 98,842,155 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 144,673,154 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 102,206,073 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,787,134 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,933,659 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,196,333 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,246,770 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,696,815 Loss to the increase in the Over-65/Disabled Homestead

Back to top