taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wellington ISD (all splits)   Childress County   Collingsworth County  

038-Childress/Childress County

044-902/Wellington ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,804,808 N/A 7,804,808 7,804,808
D2 - FARM & RANCH IMP 1,664,236 N/A 1,664,236 1,664,236
E - NON-AG LAND AND IMPROVEMENTS 6,455,743 N/A 6,455,743 6,455,743
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,100 N/A 1,100 1,100
J - ALL UTILITIES 8,719,320 N/A 8,719,320 8,719,320
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 72,686 N/A 72,686 72,686
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,717,893 0 24,717,893 24,717,893
Less Total Deductions 678,124 0 678,124 678,124
Total Taxable Value 24,039,769 0 24,039,769 24,039,769

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 24,199,769 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 24,039,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 24,199,769 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 24,039,769 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 24,439,769 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 24,499,769 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 24,039,769 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 24,539,769 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 24,061,343 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 24,199,769 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 24,039,769 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 24,199,769 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 24,039,769 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 24,439,769 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 24,499,769 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 24,039,769 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 24,539,769 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 24,061,343 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 160,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 240,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 60,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 40,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 21,574 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


044-Collingsworth/Collingsworth County

044-902/Wellington ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 101,416,250 0.9631 105,301,890 101,416,250
B - MULTIFAMILY 335,170 N/A 335,170 335,170
C1 - VACANT LOTS 3,622,750 N/A 3,622,750 3,622,750
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 44,279,160 1.1830 37,428,173 44,279,160
D2 - FARM & RANCH IMP 16,322,170 N/A 16,322,170 16,322,170
E - NON-AG LAND AND IMPROVEMENTS 36,410,740 0.8431 43,186,739 36,410,740
F1 - COMMERCIAL REAL 11,423,510 N/A 11,423,510 11,423,510
F2 - INDUSTRIAL REAL 5,954,930 N/A 5,954,930 5,954,930
G - ALL MINERALS 1,873,780 N/A 1,873,780 1,873,780
J - ALL UTILITIES 62,322,230 0.7832 79,573,838 62,322,230
L1 - COMMERCIAL PERSONAL 1,156,190 N/A 1,156,190 1,156,190
L2 - INDUSTRIAL PERSONAL 12,894,940 N/A 12,894,940 12,894,940
M1 - MOBILE HOMES 349,320 N/A 349,320 349,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 298,361,140 0 319,423,400 298,361,140
Less Total Deductions 96,107,033 0 97,037,820 96,107,033
Total Taxable Value 202,254,107 0 222,385,580 202,254,107

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 211,889,266 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 202,254,107 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 211,889,266 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 202,254,107 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 236,659,821 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 245,408,489 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 202,284,797 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 251,971,501 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 204,592,985 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 211,889,266 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 202,254,107 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 211,889,266 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 202,254,107 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 236,659,821 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 245,408,489 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 202,284,797 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 251,971,501 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 204,592,985 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,635,159 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,770,555 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,748,668 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,563,012 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,338,878 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


044-902-02/Wellington ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 101,416,250 0.9631 105,301,890 101,416,250
B - MULTIFAMILY 335,170 N/A 335,170 335,170
C1 - VACANT LOTS 3,622,750 N/A 3,622,750 3,622,750
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 52,083,968 1.1515 45,232,981 52,083,968
D2 - FARM & RANCH IMP 17,986,406 N/A 17,986,406 17,986,406
E - NON-AG LAND AND IMPROVEMENTS 42,866,483 0.8635 49,642,482 42,866,483
F1 - COMMERCIAL REAL 11,423,510 N/A 11,423,510 11,423,510
F2 - INDUSTRIAL REAL 5,954,930 N/A 5,954,930 5,954,930
G - ALL MINERALS 1,874,880 N/A 1,874,880 1,874,880
J - ALL UTILITIES 71,041,550 0.8046 88,293,158 71,041,550
L1 - COMMERCIAL PERSONAL 1,156,190 N/A 1,156,190 1,156,190
L2 - INDUSTRIAL PERSONAL 12,894,940 N/A 12,894,940 12,894,940
M1 - MOBILE HOMES 422,006 N/A 422,006 422,006
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 323,079,033 344,141,293 323,079,033
Less Total Deductions 96,785,157 97,715,944 96,785,157
Total Taxable Value 226,293,876 246,425,349 226,293,876

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 236,089,035 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 226,293,876 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 236,089,035 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 226,293,876 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 261,099,590 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 269,908,258 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 226,324,566 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 276,511,270 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 228,654,328 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 236,089,035 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 226,293,876 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 236,089,035 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 226,293,876 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 261,099,590 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 269,908,258 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 226,324,566 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 276,511,270 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 228,654,328 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,795,159 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 25,010,555 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 8,808,668 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 6,603,012 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,360,452 Loss to the increase in the Over-65/Disabled Homestead

Back to top