taxes Property Tax Assistance

2025 ISD Summary Worksheet

Hedley ISD (all splits)   Collingsworth County   Donley County  

044-Collingsworth/Collingsworth County

065-902/Hedley ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,087,400 0.7677 1,416,439 1,087,400
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,720 N/A 8,720 8,720
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,460,112 1.1700 6,376,325 7,460,112
D2 - FARM & RANCH IMP 1,679,650 0.9739 1,724,664 1,679,650
E - NON-AG LAND AND IMPROVEMENTS 2,717,470 0.9418 2,885,400 2,717,470
F1 - COMMERCIAL REAL 87,830 N/A 87,830 87,830
F2 - INDUSTRIAL REAL 291,100 N/A 291,100 291,100
G - ALL MINERALS 1,300 N/A 1,300 1,300
J - ALL UTILITIES 588,920 N/A 588,920 588,920
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 155,060 N/A 155,060 155,060
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,077,562 0 13,535,758 14,077,562
Less Total Deductions 2,778,340 0 3,027,558 2,778,340
Total Taxable Value 11,299,222 0 10,508,200 11,299,222

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,536,962 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 11,299,222 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 11,536,962 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 11,299,222 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,230,771 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 12,457,200 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 11,299,222 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 12,627,199 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 11,314,902 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,536,962 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 11,299,222 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 11,536,962 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 11,299,222 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,230,771 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 12,457,200 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 11,299,222 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 12,627,199 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 11,314,902 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 237,740 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 693,809 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 226,429 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 169,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 15,680 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


065-Donley/Donley County

065-902/Hedley ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,843,975 0.9843 8,985,040 8,843,975
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 99,219 N/A 99,219 99,219
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,053,102 1.1155 8,115,759 9,053,102
D2 - FARM & RANCH IMP 12,214,467 1.0987 11,117,199 12,214,467
E - NON-AG LAND AND IMPROVEMENTS 6,930,796 0.9089 7,625,477 6,930,796
F1 - COMMERCIAL REAL 322,068 N/A 322,068 322,068
F2 - INDUSTRIAL REAL 715,606 N/A 715,606 715,606
G - ALL MINERALS 850 N/A 850 850
J - ALL UTILITIES 56,421,590 0.9282 60,786,027 56,421,590
L1 - COMMERCIAL PERSONAL 616,400 N/A 616,400 616,400
L2 - INDUSTRIAL PERSONAL 3,947,340 N/A 3,947,340 3,947,340
M1 - MOBILE HOMES 500,536 N/A 500,536 500,536
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 99,665,949 0 102,831,521 99,665,949
Less Total Deductions 10,201,904 0 10,239,733 10,201,904
Total Taxable Value 89,464,045 0 92,591,788 89,464,045

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 90,128,634 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 89,464,045 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 90,128,634 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 89,464,045 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 92,479,392 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 93,648,163 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 89,464,045 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 94,622,885 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 89,537,237 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 90,128,634 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 89,464,045 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 90,128,634 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 89,464,045 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 92,479,392 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 93,648,163 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 89,464,045 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 94,622,885 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 89,537,237 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 664,589 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,350,758 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,168,771 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 974,722 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 73,192 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


065-902-02/Hedley ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 9,931,375 0.9548 10,401,479 9,931,375
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 107,939 N/A 107,939 107,939
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,513,214 1.1395 14,492,084 16,513,214
D2 - FARM & RANCH IMP 13,894,117 1.0819 12,841,863 13,894,117
E - NON-AG LAND AND IMPROVEMENTS 9,648,266 0.9179 10,510,877 9,648,266
F1 - COMMERCIAL REAL 409,898 N/A 409,898 409,898
F2 - INDUSTRIAL REAL 1,006,706 N/A 1,006,706 1,006,706
G - ALL MINERALS 2,150 N/A 2,150 2,150
J - ALL UTILITIES 57,010,510 0.9289 61,374,947 57,010,510
L1 - COMMERCIAL PERSONAL 616,400 N/A 616,400 616,400
L2 - INDUSTRIAL PERSONAL 4,102,400 N/A 4,102,400 4,102,400
M1 - MOBILE HOMES 500,536 N/A 500,536 500,536
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 113,743,511 116,367,279 113,743,511
Less Total Deductions 12,980,244 13,267,291 12,980,244
Total Taxable Value 100,763,267 103,099,988 100,763,267

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 101,665,596 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 100,763,267 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 101,665,596 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 100,763,267 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 104,710,163 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 106,105,363 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 100,763,267 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 107,250,084 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 100,852,139 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 101,665,596 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 100,763,267 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 101,665,596 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 100,763,267 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 104,710,163 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 106,105,363 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 100,763,267 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 107,250,084 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 100,852,139 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 902,329 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,044,567 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 1,395,200 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,144,721 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 88,872 Loss to the increase in the Over-65/Disabled Homestead

Back to top