taxes Property Tax Assistance

2025 ISD Summary Worksheet

Dublin ISD (all splits)   Comanche County   Erath County  

047-Comanche/Comanche County

072-902/Dublin ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,914,240 N/A 1,914,240 1,914,240
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 125,530 N/A 125,530 125,530
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,809,700 N/A 2,809,700 2,809,700
D2 - FARM & RANCH IMP 8,965,080 N/A 8,965,080 8,965,080
E - NON-AG LAND AND IMPROVEMENTS 24,000,790 N/A 24,000,790 24,000,790
F1 - COMMERCIAL REAL 645,390 N/A 645,390 645,390
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 610,190 N/A 610,190 610,190
L1 - COMMERCIAL PERSONAL 83,870 N/A 83,870 83,870
L2 - INDUSTRIAL PERSONAL 38,960 N/A 38,960 38,960
M1 - MOBILE HOMES 325,030 N/A 325,030 325,030
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 39,518,780 0 39,518,780 39,518,780
Less Total Deductions 11,861,470 0 11,861,470 11,861,470
Total Taxable Value 27,657,310 0 27,657,310 27,657,310

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 29,308,958 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 27,657,310 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 29,308,958 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 27,657,310 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 32,460,194 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 33,321,654 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 29,167,036 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 33,918,962 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 28,435,009 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 29,308,958 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 27,657,310 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 29,308,958 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 27,657,310 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 32,460,194 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 33,321,654 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 29,167,036 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 33,918,962 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 28,435,009 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,651,648 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,151,236 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 861,460 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 597,308 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 777,699 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


072-Erath/Erath County

072-902/Dublin ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 202,705,370 0.9617 210,778,174 202,705,370
B - MULTIFAMILY 2,241,710 N/A 2,241,710 2,241,710
C1 - VACANT LOTS 4,037,420 N/A 4,037,420 4,037,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,614,130 1.2441 12,550,871 15,614,130
D2 - FARM & RANCH IMP 9,880,870 N/A 9,880,870 9,880,870
E - NON-AG LAND AND IMPROVEMENTS 357,486,090 0.9479 377,134,814 357,486,090
F1 - COMMERCIAL REAL 63,888,580 0.9027 70,774,986 63,888,580
F2 - INDUSTRIAL REAL 5,059,730 N/A 5,059,730 5,059,730
G - ALL MINERALS 11,690 N/A 11,690 11,690
J - ALL UTILITIES 141,386,790 0.9440 149,774,142 141,386,790
L1 - COMMERCIAL PERSONAL 31,884,390 N/A 31,884,390 31,884,390
L2 - INDUSTRIAL PERSONAL 24,723,900 N/A 24,723,900 24,723,900
M1 - MOBILE HOMES 10,548,370 N/A 10,548,370 10,548,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 578,460 N/A 578,460 578,460
S - SPECIAL INVENTORY 670,550 N/A 670,550 670,550
Subtotal 870,718,050 0 910,650,077 870,718,050
Less Total Deductions 298,629,019 0 307,907,916 298,629,019
Total Taxable Value 572,089,031 0 602,742,161 572,089,031

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 611,221,900 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 572,089,031 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 611,221,900 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 572,089,031 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 689,631,530 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 711,899,814 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 601,350,650 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 727,133,803 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 588,326,359 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 611,221,900 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 572,089,031 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 611,221,900 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 572,089,031 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 689,631,530 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 711,899,814 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 601,350,650 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 727,133,803 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 588,326,359 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,132,869 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 78,409,630 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 22,268,284 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,233,989 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 16,237,328 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


072-902-02/Dublin ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 204,619,610 0.9620 212,692,414 204,619,610
B - MULTIFAMILY 2,241,710 N/A 2,241,710 2,241,710
C1 - VACANT LOTS 4,162,950 N/A 4,162,950 4,162,950
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,423,830 1.1994 15,360,571 18,423,830
D2 - FARM & RANCH IMP 18,845,950 N/A 18,845,950 18,845,950
E - NON-AG LAND AND IMPROVEMENTS 381,486,880 0.9510 401,135,604 381,486,880
F1 - COMMERCIAL REAL 64,533,970 0.9036 71,420,376 64,533,970
F2 - INDUSTRIAL REAL 5,059,730 N/A 5,059,730 5,059,730
G - ALL MINERALS 11,690 N/A 11,690 11,690
J - ALL UTILITIES 141,996,980 0.9442 150,384,332 141,996,980
L1 - COMMERCIAL PERSONAL 31,968,260 N/A 31,968,260 31,968,260
L2 - INDUSTRIAL PERSONAL 24,762,860 N/A 24,762,860 24,762,860
M1 - MOBILE HOMES 10,873,400 N/A 10,873,400 10,873,400
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 578,460 N/A 578,460 578,460
S - SPECIAL INVENTORY 670,550 N/A 670,550 670,550
Subtotal 910,236,830 950,168,857 910,236,830
Less Total Deductions 310,490,489 319,769,386 310,490,489
Total Taxable Value 599,746,341 630,399,471 599,746,341

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 640,530,858 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 599,746,341 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 640,530,858 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 599,746,341 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 722,091,724 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 745,221,468 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 630,517,686 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 761,052,765 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 616,761,368 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 640,530,858 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 599,746,341 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 640,530,858 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 599,746,341 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 722,091,724 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 745,221,468 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 630,517,686 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 761,052,765 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 616,761,368 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,784,517 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 81,560,866 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 23,129,744 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 15,831,297 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 17,015,027 Loss to the increase in the Over-65/Disabled Homestead

Back to top