taxes Property Tax Assistance

2025 ISD Summary Worksheet

Walnut Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-908/Walnut Bend ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 6,015,480 N/A 6,015,480 6,015,480
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,080,259 N/A 1,080,259 1,080,259
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 744,257 N/A 744,257 744,257
D2 - FARM & RANCH IMP 298,032 N/A 298,032 298,032
E - NON-AG LAND AND IMPROVEMENTS 10,760,900 N/A 10,760,900 10,760,900
F1 - COMMERCIAL REAL 685,037 N/A 685,037 685,037
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,059,812 N/A 2,059,812 2,059,812
J - ALL UTILITIES 570,006 N/A 570,006 570,006
L1 - COMMERCIAL PERSONAL 84,319 N/A 84,319 84,319
L2 - INDUSTRIAL PERSONAL 337,932 N/A 337,932 337,932
M1 - MOBILE HOMES 457,745 N/A 457,745 457,745
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 23,093,779 0 23,093,779 23,093,779
Less Total Deductions 7,125,599 0 7,125,599 7,125,599
Total Taxable Value 15,968,180 0 15,968,180 15,968,180

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 17,016,942 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,968,180 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 17,016,942 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,968,180 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 18,972,889 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 19,558,400 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 16,141,590 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 19,958,397 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 16,396,648 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 17,016,942 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,968,180 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 17,016,942 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,968,180 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 18,972,889 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 19,558,400 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 16,141,590 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 19,958,397 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 16,396,648 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,048,762 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,955,947 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 585,511 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 399,997 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 428,468 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

049-908-02/Walnut Bend ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 6,015,480 N/A 6,015,480 6,015,480
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,080,259 N/A 1,080,259 1,080,259
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 744,257 N/A 744,257 744,257
D2 - FARM & RANCH IMP 298,032 N/A 298,032 298,032
E - NON-AG LAND AND IMPROVEMENTS 10,760,900 N/A 10,760,900 10,760,900
F1 - COMMERCIAL REAL 685,037 N/A 685,037 685,037
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,059,812 N/A 2,059,812 2,059,812
J - ALL UTILITIES 570,006 N/A 570,006 570,006
L1 - COMMERCIAL PERSONAL 84,319 N/A 84,319 84,319
L2 - INDUSTRIAL PERSONAL 337,932 N/A 337,932 337,932
M1 - MOBILE HOMES 457,745 N/A 457,745 457,745
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 23,093,779 23,093,779 23,093,779
Less Total Deductions 7,125,599 7,125,599 7,125,599
Total Taxable Value 15,968,180 15,968,180 15,968,180

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 17,016,942 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,968,180 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 17,016,942 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,968,180 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 18,972,889 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 19,558,400 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 16,141,590 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 19,958,397 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 16,396,648 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 17,016,942 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,968,180 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 17,016,942 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,968,180 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 18,972,889 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 19,558,400 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 16,141,590 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 19,958,397 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 16,396,648 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,048,762 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,955,947 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 585,511 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 399,997 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 428,468 Loss to the increase in the Over-65/Disabled Homestead

Back to top