taxes Property Tax Assistance

2025 ISD Summary Worksheet

Sivells Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-909/Sivells Bend ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 291,136,346 N/A 291,136,346 291,136,346
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 20,037,327 N/A 20,037,327 20,037,327
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,034,667 N/A 3,034,667 3,034,667
D2 - FARM & RANCH IMP 2,221,865 N/A 2,221,865 2,221,865
E - NON-AG LAND AND IMPROVEMENTS 43,835,629 N/A 43,835,629 43,835,629
F1 - COMMERCIAL REAL 849,227 N/A 849,227 849,227
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 8,512,071 N/A 8,512,071 8,512,071
J - ALL UTILITIES 15,800,762 N/A 15,800,762 15,800,762
L1 - COMMERCIAL PERSONAL 672,474 N/A 672,474 672,474
L2 - INDUSTRIAL PERSONAL 2,153,720 N/A 2,153,720 2,153,720
M1 - MOBILE HOMES 2,503,768 N/A 2,503,768 2,503,768
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,409 N/A 1,409 1,409
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 390,877,515 0 390,877,515 390,877,515
Less Total Deductions 82,554,107 0 82,554,107 82,554,107
Total Taxable Value 308,323,408 0 308,323,408 308,323,408

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 315,066,172 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 308,323,408 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 315,066,172 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 308,323,408 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 326,027,896 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 328,879,451 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 311,305,661 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 330,821,287 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 312,386,979 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 315,066,172 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 308,323,408 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 315,066,172 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 308,323,408 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 326,027,896 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 328,879,451 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 311,305,661 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 330,821,287 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 312,386,979 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,742,764 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,961,724 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,851,555 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,941,836 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,063,571 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

049-909-02/Sivells Bend ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 291,136,346 N/A 291,136,346 291,136,346
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 20,037,327 N/A 20,037,327 20,037,327
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,034,667 N/A 3,034,667 3,034,667
D2 - FARM & RANCH IMP 2,221,865 N/A 2,221,865 2,221,865
E - NON-AG LAND AND IMPROVEMENTS 43,835,629 N/A 43,835,629 43,835,629
F1 - COMMERCIAL REAL 849,227 N/A 849,227 849,227
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 8,512,071 N/A 8,512,071 8,512,071
J - ALL UTILITIES 15,800,762 N/A 15,800,762 15,800,762
L1 - COMMERCIAL PERSONAL 672,474 N/A 672,474 672,474
L2 - INDUSTRIAL PERSONAL 2,153,720 N/A 2,153,720 2,153,720
M1 - MOBILE HOMES 2,503,768 N/A 2,503,768 2,503,768
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,409 N/A 1,409 1,409
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 390,877,515 390,877,515 390,877,515
Less Total Deductions 82,554,107 82,554,107 82,554,107
Total Taxable Value 308,323,408 308,323,408 308,323,408

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 315,066,172 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 308,323,408 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 315,066,172 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 308,323,408 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 326,027,896 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 328,879,451 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 311,305,661 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 330,821,287 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 312,386,979 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 315,066,172 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 308,323,408 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 315,066,172 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 308,323,408 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 326,027,896 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 328,879,451 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 311,305,661 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 330,821,287 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 312,386,979 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,742,764 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,961,724 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 2,851,555 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 1,941,836 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,063,571 Loss to the increase in the Over-65/Disabled Homestead

Back to top